USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 367.47 Thousand | - | - | - | - | - |
Cost of Revenue | 204.36 Thousand | 17.3 Thousand | 65.29 Thousand | 128.13 Thousand | 111.05 Thousand | - |
Gross Profit | 163.11 Thousand | -17.3 Thousand | -65.29 Thousand | -128.13 Thousand | -111.05 Thousand | - |
Operating Expenses | 163.11 Thousand | 842.33 Thousand | 2.81 Million | 2.78 Million | 982.64 Thousand | 1.7 Million |
Selling, General and Administrative Expenses | 1.02 Million | 842.33 Thousand | 1.13 Million | 2.16 Million | 579.12 Thousand | 1.03 Million |
Research and Development Expenses | - | - | 953 Thousand | - | 18.4 Thousand | 15.99 Thousand |
Other Expenses | -858.26 Thousand | - | - | - | - | -34.04 Thousand |
Cost and Expenses | 367.47 Thousand | 842.33 Thousand | 2.81 Million | 2.78 Million | 982.64 Thousand | 1.7 Million |
Operating Income | - | -842.33 Thousand | -2.81 Million | -2.78 Million | -996.64 Thousand | -1.7 Million |
Interest Expense | 171.39 Thousand | 149.84 Thousand | 75.71 Thousand | 186.06 Thousand | 321.18 Thousand | 679.12 Thousand |
Income Tax Expense | - | 41.03 Thousand | 75.71 Thousand | 186.06 Thousand | 321.18 Thousand | 677.63 Thousand |
Earnings before Tax | -6.28 Million | -256.65 Thousand | -3.81 Million | -8.26 Million | -672.83 Thousand | -4.93 Million |
Net Income | -6.28 Million | -256.65 Thousand | -3.81 Million | -8.26 Million | -672.83 Thousand | -4.93 Million |
Earnings Per Share Basic | - | -0.00 | -0.03 | -0.09 | -0.02 | -0.18 |
Earnings Per Share Diluted | - | -0.00 | -0.03 | -0.09 | -0.02 | -0.18 |
Weighted Average Shares Outstanding | - | 146.39 Million | 139.89 Million | 93.89 Million | 35.88 Million | 27.47 Million |
Weighted Average Shares Outstanding (Diluted) | - | 146.39 Million | 139.89 Million | 93.89 Million | 35.88 Million | 27.47 Million |
Gross Margin | 0.44 | - | - | - | - | - |
EBIT Margin | -16.53 | - | - | - | - | - |
Profit Margin | -17.11 | - | - | - | - | - |
EBITDA | -6.07 Million | -842.33 Thousand | -2.32 Million | -2.47 Million | -851.62 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 222.04 Thousand | - | - | - | - | - |
Cost of Revenue | 133.29 Thousand | - | - | 17.3 Thousand | 126.00 | 5836.00 |
Gross Profit | 88.74 Thousand | - | - | -17.3 Thousand | -126.00 | -5836.00 |
Operating Expenses | 327.98 Thousand | 274.39 Thousand | 165.3 Thousand | 975.69 Thousand | 169.6 Thousand | 246.95 Thousand |
Selling, General and Administrative Expenses | 327.98 Thousand | 209.09 Thousand | 101.79 Thousand | - | 108.06 Thousand | 124.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 84.31 Thousand | - | - | - | - | - |
Cost and Expenses | 461.27 Thousand | 274.39 Thousand | 165.3 Thousand | 975.69 Thousand | 169.6 Thousand | 246.95 Thousand |
Operating Income | -239.23 Thousand | -265.69 Thousand | -165.3 Thousand | -1.08 Million | -278.41 Thousand | -246.95 Thousand |
Interest Expense | 48.33 Thousand | 39.26 Thousand | 31.51 Thousand | 149.84 Thousand | 31.56 Thousand | 42.47 Thousand |
Income Tax Expense | -3.00 | 38.99 Thousand | 31.3 Thousand | 41.03 Thousand | -77.24 Thousand | 42.47 Thousand |
Earnings before Tax | -377.95 Thousand | -181.35 Thousand | -328.58 Thousand | -256.65 Thousand | -723.45 Thousand | -215.72 Thousand |
Net Income | -377.95 Thousand | -181.35 Thousand | -328.58 Thousand | -256.65 Thousand | -723.45 Thousand | -215.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 315.89 Million | 190.31 Million | 147.29 Million | 146.39 Million | 147.29 Million | 147.29 Million |
Weighted Average Shares Outstanding (Diluted) | 315.89 Million | 190.31 Million | 147.29 Million | 146.39 Million | 147.29 Million | 147.29 Million |
Gross Margin | 0.40 | - | - | - | - | - |
EBIT Margin | -1.01 | - | - | - | - | - |
Profit Margin | -1.70 | - | - | - | - | - |
EBITDA | -224.26 Thousand | -265.69 Thousand | -165.3 Thousand | - | -278.29 Thousand | -241.12 Thousand |
Earnings Before Tax Margin | -1.08 | - | - | - | - | - |
KENVI
GBARF
TRSI
MEHAI
MTX
APTR