Trophy Resources, Inc. (TRSI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2003 |
|---|---|---|---|---|---|---|
| Revenue | 1.74 Million | - | - | - | - | 500.52 Thousand |
| Cost of Revenue | 380.77 Thousand | 232.84 Thousand | 383.33 Thousand | - | - | 524.72 Thousand |
| Gross Profit | 1.36 Million | -232.84 Thousand | -383.33 Thousand | - | - | -24.19 Thousand |
| Operating Expenses | 1.82 Million | 3.00 | 4.00 | - | - | 2.01 Million |
| Selling, General and Administrative Expenses | 1.82 Million | - | - | - | - | 2.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.00 | 4.00 | - | - | - |
| Cost and Expenses | 2.2 Million | 232.84 Thousand | 383.33 Thousand | - | - | 2.53 Million |
| Operating Income | -462.28 Thousand | -232.84 Thousand | -383.33 Thousand | - | - | -2.03 Million |
| Interest Expense | 497.07 Thousand | 55.33 Thousand | 11.25 Thousand | - | - | - |
| Income Tax Expense | -9712.00 | -228.48 Thousand | -236.55 Thousand | - | - | 2.25 Million |
| Earnings before Tax | -980.52 Thousand | -288.17 Thousand | -394.58 Thousand | - | - | -4.28 Million |
| Net Income | -949.63 Thousand | -288.17 Thousand | -394.58 Thousand | - | - | -4.28 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -167.74 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -167.74 |
| Weighted Average Shares Outstanding | 1.4 Billion | 1.19 Billion | 1.19 Billion | - | - | 25.55 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.19 Billion | 1.19 Billion | - | - | 25.55 Thousand |
| Gross Margin | 0.78 | - | - | - | - | -0.05 |
| EBIT Margin | -0.11 | - | - | - | - | 0.47 |
| Profit Margin | -0.55 | - | - | - | - | -8.56 |
| EBITDA | -188.63 Thousand | -232.84 Thousand | -383.33 Thousand | - | - | -2.01 Million |
| Earnings Before Tax Margin | -0.27 | - | - | - | - | -4.07 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2023 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 392.22 Thousand | 478.62 Thousand | 1.74 Million | 408.57 Thousand | 410.87 Thousand | 398.63 Thousand |
| Cost of Revenue | 80.69 Thousand | 203.16 Thousand | 380.77 Thousand | 171.35 Thousand | 140.46 Thousand | 21.54 Thousand |
| Gross Profit | 311.52 Thousand | 275.45 Thousand | 1.36 Million | 237.21 Thousand | 270.41 Thousand | 377.09 Thousand |
| Operating Expenses | 441.01 Thousand | 335.86 Thousand | 1.82 Million | 462.98 Thousand | 491.37 Thousand | 801.26 Thousand |
| Selling, General and Administrative Expenses | 441.01 Thousand | 335.86 Thousand | - | 462.98 Thousand | 491.37 Thousand | 801.26 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 521.7 Thousand | 539.02 Thousand | 2.2 Million | 634.33 Thousand | 631.83 Thousand | 822.8 Thousand |
| Operating Income | -129.48 Thousand | -60.4 Thousand | -462.28 Thousand | -225.76 Thousand | -220.96 Thousand | -424.17 Thousand |
| Interest Expense | 48.24 Thousand | 28.76 Thousand | 497.07 Thousand | - | 504.19 Thousand | 31.61 Thousand |
| Income Tax Expense | -1339.00 | -350.00 | -9712.00 | 4.00 | 111.00 | 31.00 |
| Earnings before Tax | -117.72 Thousand | -89.16 Thousand | -959.35 Thousand | -172.14 Thousand | -336.36 Thousand | -455.78 Thousand |
| Net Income | -116.39 Thousand | -88.81 Thousand | -949.63 Thousand | -172.14 Thousand | -336.48 Thousand | -455.82 Thousand |
| Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.1 Billion | 2.01 Billion | 1.4 Billion | 1.94 Billion | 1.22 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.01 Billion | 1.4 Billion | 1.94 Billion | 1.22 Billion | 1.19 Billion |
| Gross Margin | 0.79 | 0.58 | 0.78 | 0.58 | 0.66 | 0.95 |
| EBIT Margin | -0.14 | 0.29 | - | -0.25 | -0.24 | -1.06 |
| Profit Margin | -0.30 | -0.19 | -0.55 | -0.42 | -0.82 | -1.14 |
| EBITDA | -53.4 Thousand | 140.36 Thousand | - | -100.98 Thousand | -98.6 Thousand | -424.17 Thousand |
| Earnings Before Tax Margin | -0.33 | -0.13 | -0.27 | -0.55 | -0.54 | -1.06 |
603488
SANT
PEMIF
ANTCF
KENVI
GBARF