USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | 4.26 Million | 2.55 Million | 390.27 Thousand | 331.76 Thousand | 378.8 Thousand |
Cost of Revenue | 1.68 Million | 2.7 Million | 1.84 Million | 260.66 Thousand | 214.28 Thousand | 173.84 Thousand |
Gross Profit | 958.59 Thousand | 1.56 Million | 708.66 Thousand | 129.6 Thousand | 117.48 Thousand | 204.95 Thousand |
Operating Expenses | 684.6 Thousand | 1.1 Million | 566.26 Thousand | 103.58 Thousand | 83.3 Thousand | 174.6 Thousand |
Selling, General and Administrative Expenses | 684.6 Thousand | 1.1 Million | 566.26 Thousand | 103.58 Thousand | 83.3 Thousand | 174.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.36 Million | 3.8 Million | 2.4 Million | 364.25 Thousand | 297.59 Thousand | 348.45 Thousand |
Operating Income | 273.99 Thousand | 457.68 Thousand | 142.4 Thousand | 26.01 Thousand | 34.18 Thousand | 30.35 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -4.00 |
Earnings before Tax | 267.8 Thousand | 473.98 Thousand | 163.84 Thousand | 4541.00 | 152.06 Thousand | 43.63 Thousand |
Net Income | 267.8 Thousand | 473.98 Thousand | 163.84 Thousand | 4541.00 | 152.06 Thousand | 43.63 Thousand |
Earnings Per Share Basic | 0.04 | 0.06 | 0.02 | 0.00 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.06 | 0.02 | 0.00 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million |
Weighted Average Shares Outstanding (Diluted) | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million |
Gross Margin | 0.36 | 0.37 | 0.28 | 0.33 | 0.35 | 0.54 |
EBIT Margin | 0.10 | 0.11 | 0.06 | 0.07 | 0.10 | 0.17 |
Profit Margin | 0.10 | 0.11 | 0.06 | 0.01 | 0.46 | 0.12 |
EBITDA | 267.8 Thousand | 473.98 Thousand | 142.4 Thousand | 4543.00 | 179.56 Thousand | 78.88 Thousand |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.06 | 0.07 | 0.10 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2022 FY | 2022 Q4 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 152.8 Thousand | 2.64 Million | 4.26 Million | 1.59 Million | 372.7 Thousand | 284.14 Thousand |
Cost of Revenue | 85.35 Thousand | 1.68 Million | 2.7 Million | 1.19 Million | 458.78 Thousand | 318.56 Thousand |
Gross Profit | 67.44 Thousand | 958.59 Thousand | 1.56 Million | 402.62 Thousand | -86.08 Thousand | -34.42 Thousand |
Operating Expenses | 85.54 Thousand | 684.6 Thousand | 1.1 Million | 273.37 Thousand | 118.2 Thousand | 30.54 Thousand |
Selling, General and Administrative Expenses | 85.54 Thousand | - | - | 273.37 Thousand | 118.2 Thousand | 30.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 170.89 Thousand | 2.36 Million | 3.8 Million | 1.47 Million | 576.98 Thousand | 349.1 Thousand |
Operating Income | -18.09 Thousand | 273.99 Thousand | 457.68 Thousand | 129.26 Thousand | -204.28 Thousand | -64.96 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -43.27 Thousand | -167.89 Thousand | -228.48 Thousand | -54.87 Thousand | -86.06 Thousand | - |
Earnings before Tax | -11.59 Thousand | 267.8 Thousand | 473.98 Thousand | 125.45 Thousand | -203.41 Thousand | -60.6 Thousand |
Net Income | -11.59 Thousand | 267.8 Thousand | 473.98 Thousand | 125.45 Thousand | -203.41 Thousand | -60.6 Thousand |
Earnings Per Share Basic | -0.00 | - | - | 0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | - | 0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million |
Weighted Average Shares Outstanding (Diluted) | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million | 7.64 Million |
Gross Margin | 0.44 | 0.36 | 0.37 | 0.25 | -0.23 | -0.12 |
EBIT Margin | -0.12 | - | - | 0.08 | -0.55 | -0.23 |
Profit Margin | -0.08 | 0.10 | 0.11 | 0.08 | -0.55 | -0.21 |
EBITDA | -18.09 Thousand | - | - | 129.26 Thousand | -204.28 Thousand | -64.96 Thousand |
Earnings Before Tax Margin | -0.12 | 0.10 | 0.11 | 0.08 | -0.55 | -0.23 |
PEMIF
9566
AJ91
GBARF
TRSI
603488