SEK 0.1
(3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.04 Million | 7.87 Million | 5.45 Million | 7.04 Million | 8.93 Million | 5.14 Million |
Cost of Revenue | 14.84 Million | 1.51 Million | 34.7 Million | 680 Thousand | 20.88 Million | 1.04 Million |
Gross Profit | -7.8 Million | 6.35 Million | -29.25 Million | 6.36 Million | -11.95 Million | 4.1 Million |
Operating Expenses | 13.59 Million | 31.69 Million | 34.02 Million | 24.08 Million | 13.27 Million | 23.34 Million |
Selling, General and Administrative Expenses | 13.59 Million | 10.17 Million | 15.84 Million | 12.45 Million | 9.05 Million | 9.1 Million |
Research and Development Expenses | - | - | - | - | 428 Thousand | - |
Other Expenses | - | 31.69 Million | 18.17 Million | 11.62 Million | - | 14.23 Million |
Cost and Expenses | 28.43 Million | 33.21 Million | 34.02 Million | 24.76 Million | 20.88 Million | 24.38 Million |
Operating Income | -21.39 Million | -25.34 Million | -29.27 Million | -17.72 Million | -11.95 Million | -19.23 Million |
Interest Expense | 103 Thousand | 8000.00 | 45 Thousand | 795 Thousand | - | 579 Thousand |
Income Tax Expense | - | 8000.00 | 6000.00 | 23 Thousand | 25.5 Thousand | -484 Thousand |
Earnings before Tax | -21.49 Million | -25.35 Million | -29.31 Million | -18.51 Million | -13.26 Million | -24.81 Million |
Net Income | -21.49 Million | -25.35 Million | -29.32 Million | -18.54 Million | -13.29 Million | -24.33 Million |
Earnings Per Share Basic | -4.41 | -12.97 | -16.30 | -20.14 | -92.00 | -57.74 |
Earnings Per Share Diluted | -4.41 | -12.97 | -16.30 | -20.14 | -92.00 | -57.74 |
Weighted Average Shares Outstanding | 4.87 Million | 1.95 Million | 1.79 Million | 920.8 Thousand | 144.45 Thousand | 421.36 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.87 Million | 1.95 Million | 1.79 Million | 920.8 Thousand | 264.47 Thousand | 421.36 Thousand |
Gross Margin | -1.11 | 0.81 | -5.36 | 0.90 | -1.34 | 0.80 |
EBIT Margin | -2.41 | -2.51 | -4.46 | -1.83 | -0.87 | -3.90 |
Profit Margin | -3.05 | -3.22 | -5.38 | -2.63 | -1.49 | -4.73 |
EBITDA | -16.99 Million | -19.76 Million | -24.34 Million | -12.85 Million | -7.85 Million | -20.06 Million |
Earnings Before Tax Margin | -3.04 | -3.22 | -5.37 | -2.52 | -1.34 | -3.74 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.04 Million | 1.26 Million | 1.58 Million | 7.04 Million | 1.64 Million | 1.58 Million |
Cost of Revenue | 1.21 Million | 1.69 Million | 1.93 Million | 28.7 Million | 3.09 Million | 324 Thousand |
Gross Profit | -169 Thousand | -430 Thousand | -350 Thousand | -21.66 Million | -1.45 Million | 1.26 Million |
Operating Expenses | 2.81 Million | 1.25 Million | 1.33 Million | 13.59 Million | 1.06 Million | 9.88 Million |
Selling, General and Administrative Expenses | - | 1.05 Million | 1.14 Million | - | 1.07 Million | 4.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.81 Million | 192 Thousand | - | - | - | - |
Cost and Expenses | 4.02 Million | 2.94 Million | 3.26 Million | 28.7 Million | 3.09 Million | 10.21 Million |
Operating Income | -2.98 Million | -1.68 Million | -1.68 Million | -21.66 Million | -1.45 Million | -8.62 Million |
Interest Expense | - | - | - | 103 Thousand | - | - |
Income Tax Expense | 3000.00 | - | -776.75 Thousand | 4.22 Million | 131.18 Thousand | 1.44 Million |
Earnings before Tax | -2.98 Million | -1.69 Million | -1.71 Million | -21.49 Million | -1.29 Million | -8.64 Million |
Net Income | -2.98 Million | -1.69 Million | -1.71 Million | -21.49 Million | -1.29 Million | -8.64 Million |
Earnings Per Share Basic | -0.19 | -0.11 | -0.14 | - | -0.15 | -1.70 |
Earnings Per Share Diluted | -0.19 | -0.11 | -0.14 | - | -0.15 | -1.70 |
Weighted Average Shares Outstanding | 16.09 Million | 14.97 Million | 12.04 Million | 12.04 Million | 8.73 Million | 5.08 Million |
Weighted Average Shares Outstanding (Diluted) | 16.09 Million | 14.97 Million | 12.04 Million | 12.04 Million | 8.73 Million | 5.08 Million |
Gross Margin | -0.16 | -0.34 | -0.22 | -3.08 | -0.88 | 0.80 |
EBIT Margin | -2.68 | -1.18 | -0.95 | - | -0.77 | -4.55 |
Profit Margin | -2.86 | -1.34 | -1.09 | -3.05 | -0.79 | -5.45 |
EBITDA | -2.79 Million | -1.49 Million | -1.49 Million | - | -1.27 Million | -7.22 Million |
Earnings Before Tax Margin | -2.86 | -1.33 | -1.07 | -3.08 | -0.88 | -5.44 |
ANTCF
KENVI
GBARF
MBK
MEHAI
MTX