AUD 32.69
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.59 Billion | 1.66 Billion | 1.51 Billion | 1.45 Billion | 1.23 Billion | 1.27 Billion |
Cost of Revenue | 597.29 Million | 621.01 Million | 527.72 Million | 515.27 Million | 474.58 Million | 484.38 Million |
Gross Profit | 999.35 Million | 1.04 Billion | 989.15 Million | 938.76 Million | 761.17 Million | 791.17 Million |
Operating Expenses | 680.31 Million | 643.02 Million | 587.62 Million | 547.6 Million | 549.25 Million | 631.74 Million |
Selling, General and Administrative Expenses | 446.44 Million | 452.84 Million | 404.67 Million | 365.3 Million | 279.31 Million | 542.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 233.86 Million | 327.99 Thousand | 335 Thousand | 598 Thousand | 30.35 Million | 556 Thousand |
Cost and Expenses | 1.27 Billion | 1.26 Billion | 1.11 Billion | 1.06 Billion | 1.02 Billion | 1.11 Billion |
Operating Income | 319.03 Million | 370.32 Million | 364.1 Million | 343.12 Million | 215.66 Million | 162.62 Million |
Interest Expense | 30.17 Million | 16.51 Million | 8.86 Million | 11.57 Million | 16.71 Million | 7.68 Million |
Income Tax Expense | 96.16 Million | 111.05 Million | 107.48 Million | 107.74 Million | 57.44 Million | 44.93 Million |
Earnings before Tax | 311.67 Million | 382.13 Million | 392.66 Million | 379.58 Million | 195.19 Million | 151.74 Million |
Net Income | 257.92 Million | 271.07 Million | 285.17 Million | 271.84 Million | 137.75 Million | 106.8 Million |
Earnings Per Share Basic | 1.62 | 1.70 | 1.79 | 1.71 | 0.87 | 0.68 |
Earnings Per Share Diluted | 1.61 | 1.69 | 1.78 | 1.70 | 0.87 | 0.67 |
Weighted Average Shares Outstanding | 159.42 Million | 159.16 Million | 158.95 Million | 158.82 Million | 158.54 Million | 158.2 Million |
Weighted Average Shares Outstanding (Diluted) | 160.4 Million | 160.79 Million | 160.07 Million | 159.53 Million | 159.13 Million | 158.96 Million |
Gross Margin | 0.63 | 0.63 | 0.65 | 0.65 | 0.62 | 0.62 |
EBIT Margin | 0.32 | 0.31 | 0.34 | 0.35 | 0.34 | 0.17 |
Profit Margin | 0.16 | 0.16 | 0.19 | 0.19 | 0.11 | 0.08 |
EBITDA | 507.89 Million | 528 Million | 540.61 Million | 545.51 Million | 410.6 Million | 171.46 Million |
Earnings Before Tax Margin | 0.20 | 0.22 | 0.24 | 0.24 | 0.17 | 0.13 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 715.8 Million | 890.92 Million | 1.66 Billion | 746.51 Million | 916.17 Million | 1.51 Billion |
Cost of Revenue | 544.38 Million | 320.92 Million | 621.01 Million | 291.96 Million | 329.05 Million | 527.72 Million |
Gross Profit | 171.42 Million | 570 Million | 1.04 Billion | 454.55 Million | 587.12 Million | 989.15 Million |
Operating Expenses | 58.97 Million | 316.93 Million | 643.02 Million | 305.69 Million | 337.32 Million | 587.62 Million |
Selling, General and Administrative Expenses | 59.62 Million | 231.26 Million | - | 208.24 Million | 244.6 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 649 Thousand | 1.03 Million | 327.99 Thousand | 115 Thousand | 213 Thousand | 335 Thousand |
Cost and Expenses | 603.35 Million | 637.86 Million | 1.26 Billion | 597.65 Million | 666.37 Million | 1.11 Billion |
Operating Income | 112.45 Million | 220.56 Million | 370.32 Million | 141.01 Million | 229.3 Million | 364.1 Million |
Interest Expense | 15.42 Million | 14.74 Million | 16.51 Million | 9.6 Million | 6.9 Million | 8.86 Million |
Income Tax Expense | 35.08 Million | 61.08 Million | 111.05 Million | 42.51 Million | 68.54 Million | 107.48 Million |
Earnings before Tax | 109.08 Million | 238.31 Million | 382.13 Million | 139.24 Million | 242.89 Million | 392.66 Million |
Net Income | 80.69 Million | 177.22 Million | 271.07 Million | 96.73 Million | 174.34 Million | 285.17 Million |
Earnings Per Share Basic | 0.51 | 1.11 | - | 0.61 | 1.10 | - |
Earnings Per Share Diluted | 0.50 | 1.10 | - | 0.60 | 1.09 | - |
Weighted Average Shares Outstanding | 159.6 Million | 160.5 Million | 159.16 Million | 159.22 Million | 159.1 Million | 158.95 Million |
Weighted Average Shares Outstanding (Diluted) | 160.21 Million | 160.5 Million | 160.79 Million | 161.17 Million | 160.58 Million | 160.07 Million |
Gross Margin | 0.24 | 0.64 | 0.63 | 0.61 | 0.64 | 0.65 |
EBIT Margin | 0.29 | 0.26 | - | 0.29 | 0.33 | - |
Profit Margin | 0.11 | 0.20 | 0.16 | 0.13 | 0.19 | 0.19 |
EBITDA | 208.35 Million | 228.43 Million | - | 213.16 Million | 298.84 Million | - |
Earnings Before Tax Margin | 0.16 | 0.25 | 0.22 | 0.19 | 0.25 | 0.24 |
MBK
MEHAI
MTX
BSSMF
SEGI
LLYVK