CAD 2.69
(5.49%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 52 Thousand | - | - |
Gross Profit | -52 Thousand | - | - |
Operating Expenses | 4.04 Million | 754.09 Thousand | 77.65 Thousand |
Selling, General and Administrative Expenses | 2.83 Million | 754.09 Thousand | 77.65 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 1.15 Million | - | - |
Cost and Expenses | 4.04 Million | 754.09 Thousand | 77.65 Thousand |
Operating Income | -4.04 Million | -754.09 Thousand | -77.65 Thousand |
Interest Expense | 266 Thousand | 740.00 | - |
Income Tax Expense | -6.81 Million | -753 Thousand | -155.3 Thousand |
Earnings before Tax | -3.27 Million | -738.49 Thousand | -77.3 Thousand |
Net Income | 3.54 Million | -738.49 Thousand | -77.3 Thousand |
Earnings Per Share Basic | 0.10 | -0.04 | -0.00 |
Earnings Per Share Diluted | 0.10 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 36.23 Million | 18.46 Million | 17.53 Million |
Weighted Average Shares Outstanding (Diluted) | 36.23 Million | 18.46 Million | 17.53 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -2.83 Million | - | - |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 41 Thousand | 40 Thousand | 52 Thousand | 52 Thousand | 52 Thousand | - |
Gross Profit | -41 Thousand | -40 Thousand | -52 Thousand | -52 Thousand | -52 Thousand | - |
Operating Expenses | 2.02 Million | 1.14 Million | 3.84 Million | 1.8 Million | 3.99 Million | 946 Thousand |
Selling, General and Administrative Expenses | 676 Thousand | 1.14 Million | 3.84 Million | 1.8 Million | - | 946 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.35 Million | 349 Thousand | - | - | - | - |
Cost and Expenses | 2.07 Million | 1.18 Million | 3.89 Million | 1.85 Million | 4.04 Million | 946 Thousand |
Operating Income | -2.07 Million | -1.18 Million | -3.89 Million | -1.85 Million | -4.04 Million | -946 Thousand |
Interest Expense | 5000.00 | 5000.00 | 6000.00 | 261 Thousand | 266 Thousand | 2000.00 |
Income Tax Expense | -604 Thousand | -272 Thousand | -1.73 Million | 419 Thousand | -6.81 Million | -5.85 Million |
Earnings before Tax | -2.03 Million | -1.11 Million | -3.65 Million | -1.91 Million | -3.27 Million | -410 Thousand |
Net Income | -1.42 Million | -841 Thousand | -1.92 Million | -2.33 Million | 3.54 Million | 5.44 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.05 | -0.06 | - | 0.14 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.05 | -0.06 | - | 0.14 |
Weighted Average Shares Outstanding | 42.73 Million | 40.89 Million | 40.86 Million | 40.86 Million | 36.23 Million | 39.24 Million |
Weighted Average Shares Outstanding (Diluted) | 42.73 Million | 40.89 Million | 40.86 Million | 40.86 Million | 36.23 Million | 39.24 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.98 Million | -1.14 Million | -3.84 Million | -1.8 Million | - | -946 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MISHTANN
WILLIMFI
SVIIU
EKSN
CHAG
CPX