USD 0.0
(0.0%)
Breakdown | 2013 |
---|---|
Revenue | 52.85 |
Cost of Revenue | 36.46 |
Gross Profit | 16.40 |
Operating Expenses | 1294.72 |
Selling, General and Administrative Expenses | 1322.93 |
Research and Development Expenses | - |
Other Expenses | - |
Cost and Expenses | 1331.18 |
Operating Income | -1341.13 |
Interest Expense | 1727.00 |
Income Tax Expense | -332.80 |
Earnings before Tax | -1276.94 |
Net Income | -944.14 |
Earnings Per Share Basic | -0.01 |
Earnings Per Share Diluted | -0.01 |
Weighted Average Shares Outstanding | 72 Thousand |
Weighted Average Shares Outstanding (Diluted) | 71.99 Thousand |
Gross Margin | 0.31 |
EBIT Margin | -25.26 |
Profit Margin | -17.86 |
EBITDA | -1.27 Million |
Earnings Before Tax Margin | -25.37 |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 FY | 2013 Q4 | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 21.64 | 52.85 | 11.56 | - |
Cost of Revenue | - | - | 3.81 | 36.46 | 14.20 | - |
Gross Profit | - | - | 17.83 | 16.40 | -2.64 | - |
Operating Expenses | 536.55 | 213.81 | 308.36 | 1294.72 | 397.30 | 333.37 |
Selling, General and Administrative Expenses | 108.77 | 212.51 | 303.75 | - | 394.74 | 328.94 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 536.55 | 213.81 | 312.17 | 1331.18 | 411.50 | 333.37 |
Operating Income | -110.94 | -215.05 | -295.66 | -1341.13 | -410.30 | -333.51 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -38.04 | -24.56 | -73.81 | -332.80 | -120.03 | -82.41 |
Earnings before Tax | -536.62 | -213.87 | -290.46 | -1276.94 | -399.79 | -333.06 |
Net Income | -498.58 | -189.31 | -216.65 | -944.14 | -279.76 | -250.65 |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 74.6 Thousand | 74.41 Thousand | 73.96 Thousand | 72 Thousand | 73.67 Thousand | 72.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 74.6 Thousand | 74.39 Thousand | 73.95 Thousand | 71.99 Thousand | 73.67 Thousand | 72.49 Thousand |
Gross Margin | - | - | 0.82 | 0.31 | -0.23 | - |
EBIT Margin | - | - | -13.58 | - | -35.35 | - |
Profit Margin | - | - | -10.01 | -17.86 | -24.20 | - |
EBITDA | -110.67 | -214.78 | -293.81 | - | -408.70 | -332.07 |
Earnings Before Tax Margin | - | - | -13.66 | -25.37 | -35.49 | - |
CPX
LIFT
MISHTANN
4330
SLDP
EKSN