USD 0.01
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | 297.52 Million | 346.6 Million | 318.45 Million | 180.82 Million | 152.76 Million | 118.24 Million |
Cost of Revenue | 250.24 Million | 263.44 Million | 222.34 Million | 119.4 Million | 107.29 Million | 89 Million |
Gross Profit | 47.27 Million | 83.16 Million | 96.11 Million | 61.41 Million | 45.47 Million | 29.23 Million |
Operating Expenses | 37.01 Million | 39.56 Million | 49.12 Million | 27.98 Million | 27.79 Million | 27.49 Million |
Selling, General and Administrative Expenses | 34.34 Million | 35.78 Million | 45.12 Million | 23.3 Million | 22.96 Million | 21.09 Million |
Research and Development Expenses | 2.67 Million | 3.78 Million | 4 Million | 4.68 Million | 4.82 Million | 6.4 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 287.26 Million | 303 Million | 271.46 Million | 147.39 Million | 135.08 Million | 116.49 Million |
Operating Income | -54.79 Million | 22.33 Million | 46.99 Million | 33.43 Million | 16.59 Million | 1.74 Million |
Interest Expense | - | 35.8 Million | - | 6.99 Million | 9.15 Million | 5.37 Million |
Income Tax Expense | -4.72 Million | -4.43 Million | 6.12 Million | 10.21 Million | -4.92 Million | -3.54 Million |
Earnings before Tax | -91.35 Million | -14.66 Million | 15.98 Million | 25.84 Million | 11.33 Million | -11.57 Million |
Net Income | -86.71 Million | -10.29 Million | 9.65 Million | 15.23 Million | 15.87 Million | -8.25 Million |
Earnings Per Share Basic | -6.27 | -0.75 | 0.86 | 1.78 | 6719.00 | -0.59 |
Earnings Per Share Diluted | -6.27 | -0.75 | 0.82 | 1.78 | 6719.00 | -0.59 |
Weighted Average Shares Outstanding | 13.83 Million | 13.8 Million | 11.22 Million | 6.98 Million | 1000.00 | 13.89 Million |
Weighted Average Shares Outstanding (Diluted) | 13.83 Million | 13.8 Million | 11.83 Million | 6.98 Million | 1000.00 | 13.89 Million |
Gross Margin | 0.16 | 0.24 | 0.30 | 0.34 | 0.30 | 0.25 |
EBIT Margin | 0.39 | 0.23 | 0.27 | 0.23 | 0.16 | 0.05 |
Profit Margin | -0.29 | -0.03 | 0.03 | 0.08 | 0.10 | -0.07 |
EBITDA | 52.57 Million | 78.5 Million | 80.32 Million | 54.5 Million | 41.99 Million | 6.5 Million |
Earnings Before Tax Margin | -0.18 | 0.06 | 0.15 | 0.18 | 0.11 | 0.01 |
Breakdown | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 | 2015 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.83 Million | 46.82 Million | 60.9 Million | 297.52 Million | 101.13 Million | 69.31 Million |
Cost of Revenue | 52.16 Million | 50.9 Million | 55.78 Million | 250.24 Million | 68.08 Million | 61.58 Million |
Gross Profit | -1.33 Million | -4.07 Million | 5.12 Million | 47.27 Million | 33.04 Million | 7.73 Million |
Operating Expenses | 9.5 Million | 9 Million | 12.5 Million | 37.01 Million | 7.36 Million | 7.57 Million |
Selling, General and Administrative Expenses | 8.8 Million | 8.37 Million | 11.71 Million | - | 6.94 Million | 6.99 Million |
Research and Development Expenses | 699 Thousand | 631 Thousand | 789 Thousand | - | 425 Thousand | 583 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 61.67 Million | 59.9 Million | 68.28 Million | 287.26 Million | 75.45 Million | 69.16 Million |
Operating Income | -29.3 Million | -13.07 Million | -15.47 Million | -54.79 Million | 25.67 Million | 158 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -92 Thousand | 2.67 Million | -4.55 Million | -4.72 Million | -240 Thousand | 691 Thousand |
Earnings before Tax | -38.8 Million | -23.33 Million | -21.21 Million | -91.35 Million | 15.11 Million | -9.54 Million |
Net Income | -38.99 Million | -25.98 Million | -16.69 Million | -86.71 Million | 15.07 Million | -10.12 Million |
Earnings Per Share Basic | -2.81 | -1.87 | -1.21 | - | 1.09 | -0.73 |
Earnings Per Share Diluted | -2.81 | -1.87 | -1.21 | - | 1.09 | -0.73 |
Weighted Average Shares Outstanding | 13.89 Million | 13.89 Million | 13.84 Million | 13.83 Million | 13.83 Million | 13.83 Million |
Weighted Average Shares Outstanding (Diluted) | 13.89 Million | 13.89 Million | 13.84 Million | 13.83 Million | 13.83 Million | 13.83 Million |
Gross Margin | -0.03 | -0.09 | 0.08 | 0.16 | 0.33 | 0.11 |
EBIT Margin | 0.34 | -0.05 | 0.14 | - | 0.39 | 0.15 |
Profit Margin | -0.77 | -0.55 | -0.27 | -0.29 | 0.15 | -0.15 |
EBITDA | 17.16 Million | -2.48 Million | 8.69 Million | - | 39.12 Million | 10.38 Million |
Earnings Before Tax Margin | -0.58 | -0.28 | -0.25 | -0.18 | 0.25 | 0.00 |
CHAG
CPX
LIFT
QUANTDIA
4330
SLDP