Williamson Financial Services Limited (WILLIMFI.BO)
INR 13.97
(4.96%)
INR 13.97
(4.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.19 Million | 36.17 Million | 4.74 Million | 28.96 Million | 12.58 Million | 384.43 Million |
| Cost of Revenue | 1.43 Million | 294 Thousand | 316 Thousand | 43 Thousand | 107 Thousand | 74 Thousand |
| Gross Profit | 19.76 Million | 35.87 Million | 4.43 Million | 28.91 Million | 12.47 Million | 384.35 Million |
| Operating Expenses | 19.76 Million | -81.09 Million | 620 Thousand | 8.32 Million | 5.25 Million | 16.76 Million |
| Selling, General and Administrative Expenses | - | 3.55 Million | 2.01 Million | 2.36 Million | 2.9 Million | -1.26 |
| Research and Development Expenses | - | -5.12 | -43.06 | -6.78 | -18.42 | -1.23 |
| Other Expenses | 19.76 Million | 81.09 Million | -620 Thousand | -8.32 Million | -5.25 Million | -842.09 Million |
| Cost and Expenses | 66.34 Million | -80.51 Million | 315.91 Million | 214.28 Million | 159.97 Million | 34.83 Million |
| Operating Income | -45.14 Million | 116.97 Million | 3.81 Million | 20.59 Million | 7.22 Million | 74 Thousand |
| Interest Expense | 2.2 Million | 2.22 Million | 286 Thousand | 10.99 Million | 136.54 Million | 824.09 Million |
| Income Tax Expense | 12 Thousand | 289 Thousand | 314.69 Million | 205.91 Million | 154.62 Million | 367.59 Million |
| Earnings before Tax | -47.16 Million | -185.08 Million | -204.5 Million | -196.31 Million | -231.87 Million | 367.66 Million |
| Net Income | -47.18 Million | -185.08 Million | -204.5 Million | -196.31 Million | -231.87 Million | -474.5 Million |
| Earnings Per Share Basic | -5.64 | -22.14 | -24.46 | -23.49 | -27.74 | 8.19 Million |
| Earnings Per Share Diluted | -5.64 | -22.14 | -24.46 | -23.49 | -27.74 | 8.19 Million |
| Weighted Average Shares Outstanding | 8.36 Million | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million | -57.87 |
| Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million | -57.87 |
| Gross Margin | 0.93 | 0.99 | 0.93 | 1.00 | 0.99 | 1.00 |
| EBIT Margin | -2.12 | 3.23 | 0.81 | 0.71 | 0.58 | 0.96 |
| Profit Margin | -2.23 | -5.12 | -43.06 | -6.78 | -18.42 | -1.23 |
| EBITDA | -44.95 Million | -182.56 Million | -204.47 Million | -185.44 Million | -95.41 Million | 346.39 Million |
| Earnings Before Tax Margin | -2.13 | 3.23 | 0.80 | 0.71 | 0.57 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.78 Million | 7.36 Million | 61.35 Million | 1.48 Million | 37.02 Million | 15.48 Million |
| Cost of Revenue | 651 Thousand | 2000.00 | 2.21 Million | 15 Thousand | 174 Thousand | 2.02 Million |
| Gross Profit | 6.13 Million | 7.36 Million | 59.13 Million | 1.46 Million | 36.85 Million | 13.45 Million |
| Operating Expenses | 263 Thousand | 800 Thousand | 106.3 Million | 931 Thousand | 103.65 Million | 923 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.78 Million | -800 Thousand | -106.3 Million | -931 Thousand | -103.65 Million | -923 Thousand |
| Cost and Expenses | 914 Thousand | 802 Thousand | 108.52 Million | 946 Thousand | 103.82 Million | 2.94 Million |
| Operating Income | 5.87 Million | 6.56 Million | -47.16 Million | 535 Thousand | -66.79 Million | 12.53 Million |
| Interest Expense | - | - | 2.2 Million | 13 Thousand | 172 Thousand | 2.02 Million |
| Income Tax Expense | - | 12 Thousand | 12 Thousand | 41.58 Thousand | -51.76 Million | 51.76 Million |
| Earnings before Tax | 5.87 Million | 6.56 Million | -47.16 Million | 535 Thousand | -66.79 Million | 12.53 Million |
| Net Income | 5.87 Million | 6.55 Million | -47.18 Million | 535 Thousand | -15.03 Million | -39.23 Million |
| Earnings Per Share Basic | 0.70 | 0.78 | - | 0.06 | -1.80 | -4.69 |
| Earnings Per Share Diluted | 0.70 | 0.78 | - | 0.06 | -1.80 | -4.69 |
| Weighted Average Shares Outstanding | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million | 8.35 Million |
| Gross Margin | 0.90 | 1.00 | 0.96 | 0.99 | 1.00 | 0.87 |
| EBIT Margin | 0.87 | 0.89 | - | 0.36 | -1.80 | 0.81 |
| Profit Margin | 0.87 | 0.89 | -0.77 | 0.36 | -0.41 | -2.53 |
| EBITDA | 5.87 Million | 6.56 Million | - | 537 Thousand | -66.79 Million | 12.53 Million |
| Earnings Before Tax Margin | 0.87 | 0.89 | -0.77 | 0.36 | -1.80 | 0.81 |
SVIIU
LGCXF
PRC
CPX
LIFT
MISHTANN