EUR 4.21
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.2 Million | 7.82 Million | 7.74 Million | 7.79 Million | 8.35 Million | 8.13 Million |
Cost of Revenue | 110 Thousand | 6.86 Million | 6.59 Million | 6.19 Million | 6.97 Million | 1.56 Million |
Gross Profit | 8.09 Million | 962 Thousand | 1.14 Million | 1.6 Million | 1.37 Million | 6.57 Million |
Operating Expenses | 7.23 Million | 231 Thousand | 224 Thousand | 220 Thousand | 267 Thousand | 5.38 Million |
Selling, General and Administrative Expenses | - | 175 Thousand | 176 Thousand | 167 Thousand | 202 Thousand | 4.84 Million |
Research and Development Expenses | - | 414 Thousand | - | - | - | - |
Other Expenses | 7.23 Million | -56 Thousand | -48 Thousand | -53 Thousand | -65 Thousand | -240 Thousand |
Cost and Expenses | 7.34 Million | 7.09 Million | 6.81 Million | 6.41 Million | 7.24 Million | 6.94 Million |
Operating Income | 863 Thousand | 731 Thousand | 924 Thousand | 1.38 Million | 1.1 Million | 1.18 Million |
Interest Expense | 43 Thousand | 7000.00 | 9000.00 | 6000.00 | 7000.00 | 3000.00 |
Income Tax Expense | 279 Thousand | 204 Thousand | 298 Thousand | 353 Thousand | 411 Thousand | 425 Thousand |
Earnings before Tax | 1.12 Million | 1.04 Million | 1.22 Million | 1.15 Million | 1.33 Million | 1.42 Million |
Net Income | 844 Thousand | 729 Thousand | 927 Thousand | 799 Thousand | 921 Thousand | 1 Million |
Earnings Per Share Basic | 0.13 | 0.13 | 0.14 | 0.12 | 0.14 | 0.15 |
Earnings Per Share Diluted | 0.13 | 0.13 | 0.14 | 0.12 | 0.14 | 0.15 |
Weighted Average Shares Outstanding | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Weighted Average Shares Outstanding (Diluted) | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Gross Margin | 0.99 | 0.12 | 0.15 | 0.21 | 0.16 | 0.81 |
EBIT Margin | 0.18 | 0.16 | 0.19 | 0.26 | 0.20 | 0.18 |
Profit Margin | 0.10 | 0.09 | 0.12 | 0.10 | 0.11 | 0.12 |
EBITDA | 1.43 Million | 1.05 Million | 1.78 Million | 1.77 Million | 1.86 Million | 1.73 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.12 | 0.18 | 0.13 | 0.15 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.14 Million | 8.2 Million | 4.06 Million | 7.82 Million | 3.99 Million | 3.83 Million |
Cost of Revenue | 1.51 Million | 110 Thousand | 3.64 Million | 6.86 Million | 3.57 Million | 3.28 Million |
Gross Profit | 2.63 Million | 8.09 Million | 421.99 Thousand | 962 Thousand | 414 Thousand | 548 Thousand |
Operating Expenses | 2.11 Million | 7.23 Million | 110 Thousand | 231 Thousand | 128 Thousand | 103 Thousand |
Selling, General and Administrative Expenses | 1.89 Million | - | 78 Thousand | - | 101 Thousand | 74 Thousand |
Research and Development Expenses | 248 Thousand | - | 248 Thousand | - | 252 Thousand | - |
Other Expenses | -32 Thousand | -64 Thousand | -32 Thousand | -56 Thousand | -27 Thousand | -29 Thousand |
Cost and Expenses | 3.62 Million | 7.34 Million | 3.75 Million | 7.09 Million | 3.7 Million | 3.38 Million |
Operating Income | 551 Thousand | 863 Thousand | 312 Thousand | 731 Thousand | 286 Thousand | 445 Thousand |
Interest Expense | 40 Thousand | 43 Thousand | 3000.00 | 7000.00 | 3000.00 | 4000.00 |
Income Tax Expense | 159 Thousand | 279 Thousand | 120 Thousand | 204 Thousand | 96 Thousand | 108 Thousand |
Earnings before Tax | 673 Thousand | 1.12 Million | 450 Thousand | 1.04 Million | 383 Thousand | 662 Thousand |
Net Income | 514 Thousand | 844 Thousand | 330 Thousand | 729 Thousand | 287 Thousand | 554 Thousand |
Earnings Per Share Basic | 0.08 | - | 0.05 | - | 0.04 | 0.08 |
Earnings Per Share Diluted | 0.08 | - | 0.05 | - | 0.04 | 0.08 |
Weighted Average Shares Outstanding | 6.66 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Weighted Average Shares Outstanding (Diluted) | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Gross Margin | 0.64 | 0.99 | 0.10 | 0.12 | 0.10 | 0.14 |
EBIT Margin | 0.13 | - | 0.16 | - | 0.15 | 0.17 |
Profit Margin | 0.12 | 0.10 | 0.08 | 0.09 | 0.07 | 0.14 |
EBITDA | 547 Thousand | - | 632 Thousand | - | 582 Thousand | 648 Thousand |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.08 | 0.09 | 0.07 | 0.12 |
PTNUF
TXGN
DORE
WILLIMFI
SVIIU
LGCXF