Geomega Resources Inc. (GMA.V)
CAD 0.09
(0.0%)
CAD 0.09
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 464.18 Thousand | 598.47 Thousand | 131.86 Thousand | - | - | - |
| Cost of Revenue | 423.4 Thousand | 94.3 Thousand | 80.29 Thousand | 80.29 Thousand | 30.11 Thousand | 47.65 Thousand |
| Gross Profit | 40.78 Thousand | 504.16 Thousand | 51.57 Thousand | -80.29 Thousand | -30.11 Thousand | -47.65 Thousand |
| Operating Expenses | 3.51 Million | 1.56 Million | 1.51 Million | 1.13 Million | 1.34 Million | 797 Thousand |
| Selling, General and Administrative Expenses | 1.13 Million | 634.83 Thousand | 476.29 Thousand | 457.22 Thousand | 443.14 Thousand | 443.48 Thousand |
| Research and Development Expenses | 2.37 Million | 1.2 Million | - | - | - | - |
| Other Expenses | - | 598.47 Thousand | - | - | 84.75 Thousand | - |
| Cost and Expenses | 3.93 Million | 1.65 Million | 1.59 Million | 1.21 Million | 1.37 Million | 797 Thousand |
| Operating Income | -3.47 Million | -1.05 Million | -1.46 Million | -1.21 Million | -1.37 Million | -797 Thousand |
| Interest Expense | 295.1 Thousand | 72.29 Thousand | 53.09 Thousand | 62.11 Thousand | 29.59 Thousand | 28.49 Thousand |
| Income Tax Expense | -51.65 Thousand | -121.48 Thousand | -180.85 Thousand | -92.53 Thousand | -451.04 Thousand | -915.37 Thousand |
| Earnings before Tax | -1.99 Million | -1.4 Million | -1.44 Million | -1.45 Million | -1.54 Million | -578.45 Thousand |
| Net Income | -2.02 Million | -1.4 Million | -1.44 Million | -1.45 Million | -1.53 Million | -564.25 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 142.63 Million | 141.63 Million | 131.29 Million | 115.76 Million | 100.77 Million | 90.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.63 Million | 141.63 Million | 131.29 Million | 115.76 Million | 100.77 Million | 90.13 Million |
| Gross Margin | 0.09 | 0.84 | 0.39 | - | - | - |
| EBIT Margin | -2.76 | -1.88 | -12.02 | - | - | - |
| Profit Margin | -4.36 | -2.34 | -10.94 | - | - | - |
| EBITDA | -1.28 Million | -1 Million | -1.04 Million | -1.13 Million | -904.32 Thousand | -1.67 Million |
| Earnings Before Tax Margin | -7.48 | -1.77 | -11.09 | - | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 62.86 Thousand | 464.18 Thousand | 57.47 Thousand | 214.4 Thousand | 129.44 Thousand |
| Cost of Revenue | 150.3 Thousand | 193.3 Thousand | 423.4 Thousand | 74.7 Thousand | 45.52 Thousand | 61.78 Thousand |
| Gross Profit | -150.3 Thousand | -130.43 Thousand | 40.78 Thousand | -17.22 Thousand | 168.88 Thousand | 67.65 Thousand |
| Operating Expenses | 956.02 Thousand | 1.08 Million | 3.51 Million | 956.18 Thousand | 508.86 Thousand | 480.46 Thousand |
| Selling, General and Administrative Expenses | 446.07 Thousand | -1.28 Million | - | 956.18 Thousand | 222.02 Thousand | 247.36 Thousand |
| Research and Development Expenses | 509.95 Thousand | 2.37 Million | - | 755 Thousand | - | - |
| Other Expenses | - | 303.03 Thousand | - | - | - | - |
| Cost and Expenses | 1.1 Million | 1.27 Million | 3.93 Million | 1.03 Million | 554.38 Thousand | 542.24 Thousand |
| Operating Income | -1.1 Million | -1.21 Million | -3.47 Million | -973.4 Thousand | -339.98 Thousand | -412.8 Thousand |
| Interest Expense | 71.1 Thousand | 71.23 Thousand | 295.1 Thousand | 70.51 Thousand | 74.61 Thousand | 78.31 Thousand |
| Income Tax Expense | 578.95 Thousand | -51.65 Thousand | -51.65 Thousand | 49.23 Thousand | 83.47 Thousand | 77.49 Thousand |
| Earnings before Tax | -598.48 Thousand | -664.46 Thousand | -1.99 Million | -44.57 Thousand | -573.01 Thousand | -710.75 Thousand |
| Net Income | -598.48 Thousand | -646.12 Thousand | -2.02 Million | -93.8 Thousand | -573.01 Thousand | -710.75 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 143.4 Million | 143.4 Million | 142.63 Million | 143.04 Million | 142.24 Million | 141.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.4 Million | 143.4 Million | 142.63 Million | 143.04 Million | 142.24 Million | 141.82 Million |
| Gross Margin | - | -2.07 | 0.09 | -0.30 | 0.79 | 0.52 |
| EBIT Margin | - | -16.25 | - | -15.64 | -1.20 | -2.57 |
| Profit Margin | - | -10.28 | -4.36 | -1.63 | -2.67 | -5.49 |
| EBITDA | -377.07 Thousand | -1.02 Million | - | -898.7 Thousand | -257.04 Thousand | -332.31 Thousand |
| Earnings Before Tax Margin | - | -19.32 | -7.48 | -16.93 | -1.59 | -3.19 |
MINDACORP
CFRHF
NHYKF
MMFL
HERANBA
4634