CAD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.91 Million | 9.36 Million | 7.51 Million | 5.75 Million | 3.12 Million | 2.27 Million |
Total Current Assets | 4.53 Million | 5.51 Million | 5.42 Million | 3.68 Million | 817.89 Thousand | 113.2 Thousand |
Cash And Short Term Investments | 2.14 Million | 4.38 Million | 5.08 Million | 3.38 Million | 485.78 Thousand | 33.43 Thousand |
Cash and Cash Equivalents | 2.05 Million | 3.79 Million | 5.08 Million | 3.38 Million | 485.78 Thousand | 33.43 Thousand |
Short Term Investments | 96.66 Thousand | 589.57 Thousand | - | - | - | - |
Net Receivables | 2.03 Million | 1.04 Million | 177.37 Thousand | 173.31 Thousand | 230.2 Thousand | 62.3 Thousand |
Inventory | 21.75 Thousand | 18.56 Thousand | 83.45 Thousand | 11.58 Thousand | 7188.00 | - |
Other Current Assets | 331.22 Thousand | 56.05 Thousand | 81.18 Thousand | 115.68 Thousand | 94.72 Thousand | 17.46 Thousand |
Total Non-Current Assets | 3.37 Million | 3.85 Million | 2.08 Million | 2.06 Million | 2.31 Million | 2.15 Million |
Net PPE | 2.95 Million | 3.01 Million | 712.77 Thousand | 720.12 Thousand | 801.96 Thousand | 120.39 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 421.42 Thousand | 842.85 Thousand | 1.37 Million | 1.34 Million | 1.5 Million | 2.03 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.31 Million | 4.08 Million | 1.06 Million | 1.03 Million | 1.14 Million | 942.98 Thousand |
Total Current Liabilities | 2.08 Million | 1.79 Million | 386.36 Thousand | 281.91 Thousand | 357.42 Thousand | 942.98 Thousand |
Account Payables | 801.12 Thousand | 626 Thousand | 216.95 Thousand | 220.01 Thousand | 299.41 Thousand | 336.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.34 Thousand | 151.45 Thousand | 66.37 Thousand | 61.89 Thousand | 58.01 Thousand | 106.66 Thousand |
Deferred Revenue | 1.26 Million | 1.01 Million | 103.04 Thousand | -220.01 Thousand | -299.41 Thousand | - |
Other Current Liabilities | - | - | - | 220.01 Thousand | 299.41 Thousand | 500 Thousand |
Total Non Current Liabilities | 2.22 Million | 2.28 Million | 681.43 Thousand | 749.52 Thousand | 791.49 Thousand | - |
Long-Term Debt | 2.22 Million | 2.28 Million | 681.43 Thousand | 749.52 Thousand | 791.49 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.6 Million | 5.27 Million | 6.44 Million | 4.72 Million | 1.97 Million | 1.32 Million |
Stock Holders Equity | 3.6 Million | 5.27 Million | 6.44 Million | 4.72 Million | 1.97 Million | 1.36 Million |
Common Stock | 38.77 Million | 38.51 Million | 38.43 Million | 35.43 Million | 31.13 Million | 29.24 Million |
Retained Earnings | -40.93 Million | -38.91 Million | -37.51 Million | -36.07 Million | -34.61 Million | -32.76 Million |
Accumulated other comprehensive income | 990.7 Thousand | 1.15 Million | 1.09 Million | 929.68 Thousand | 1.07 Million | 613.65 Thousand |
Common Stock Equity | 3.6 Million | 5.27 Million | 6.44 Million | 4.72 Million | 1.97 Million | 1.36 Million |
Capital Lease Obligation | 2.22 Million | 2.36 Million | 676.17 Thousand | 739.78 Thousand | 795.78 Thousand | - |
Total Investments | 518.09 Thousand | 1.43 Million | 1.37 Million | 1.34 Million | 1.5 Million | 2.03 Million |
Total Debt | 2.24 Million | 2.44 Million | 747.8 Thousand | 811.41 Thousand | 849.51 Thousand | 106.66 Thousand |
Net Debt | 189.49 Thousand | -1.35 Million | -4.33 Million | -2.57 Million | 363.73 Thousand | 73.22 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 7.22 Million | 7.91 Million | 7.91 Million | 7.98 Million | 7.42 Million | 8.52 Million |
Total Current Assets | 3.94 Million | 4.53 Million | 4.53 Million | 4.61 Million | 4.13 Million | 4.81 Million |
Cash And Short Term Investments | 1.14 Million | 2.14 Million | 2.14 Million | 3.1 Million | 2.55 Million | 3.5 Million |
Cash and Cash Equivalents | 994.48 Thousand | 2.05 Million | 2.05 Million | 2.9 Million | 2.02 Million | 2.93 Million |
Short Term Investments | 147.21 Thousand | 96.66 Thousand | 96.66 Thousand | 202.75 Thousand | 526.21 Thousand | 571.1 Thousand |
Net Receivables | 2.48 Million | 2.03 Million | 2.03 Million | 1.13 Million | 1.26 Million | 1.17 Million |
Inventory | 21.67 Thousand | 21.75 Thousand | 21.75 Thousand | 20.55 Thousand | 20.44 Thousand | 20.53 Thousand |
Other Current Assets | 302.54 Thousand | 331.22 Thousand | 331.22 Thousand | 355.67 Thousand | 299.52 Thousand | 105.36 Thousand |
Total Non-Current Assets | 3.27 Million | 3.37 Million | 3.37 Million | 3.37 Million | 3.28 Million | 3.7 Million |
Net PPE | 3.02 Million | 2.95 Million | 2.95 Million | 3.03 Million | 3.03 Million | 3.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 252.85 Thousand | 421.42 Thousand | 421.42 Thousand | 337.14 Thousand | 252.85 Thousand | 590 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 4.12 Million | 4.31 Million | 4.31 Million | 3.84 Million | 3.3 Million | 3.93 Million |
Total Current Liabilities | 1.9 Million | 2.08 Million | 2.08 Million | 1.62 Million | 1.07 Million | 1.65 Million |
Account Payables | 477.16 Thousand | 801.12 Thousand | 801.12 Thousand | 422.89 Thousand | 349.94 Thousand | 602.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.14 Thousand | 18.34 Thousand | 18.34 Thousand | 14.02 Thousand | 92.63 Thousand | 187.15 Thousand |
Deferred Revenue | 1.4 Million | 1.26 Million | 1.26 Million | 1.18 Million | 627.93 Thousand | 863.3 Thousand |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 2.21 Million | 2.22 Million | 2.22 Million | 2.22 Million | 2.23 Million | 2.28 Million |
Long-Term Debt | - | 2.22 Million | 2.22 Million | 2.22 Million | 2.23 Million | 2.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.1 Million | 3.6 Million | 3.6 Million | 4.14 Million | 4.11 Million | 4.58 Million |
Stock Holders Equity | 3.1 Million | 3.6 Million | 3.6 Million | 4.14 Million | 4.11 Million | 4.58 Million |
Common Stock | 38.77 Million | 38.77 Million | 38.77 Million | 38.77 Million | 38.67 Million | 38.51 Million |
Retained Earnings | -41.53 Million | -40.93 Million | -40.93 Million | -40.29 Million | -40.19 Million | -39.62 Million |
Accumulated other comprehensive income | 1.06 Million | 990.7 Thousand | 990.7 Thousand | 1.06 Million | 1.05 Million | 1.16 Million |
Common Stock Equity | 3.1 Million | 3.6 Million | 3.6 Million | 4.14 Million | 4.11 Million | 4.58 Million |
Capital Lease Obligation | - | 2.22 Million | 2.22 Million | 2.22 Million | 2.24 Million | 2.39 Million |
Total Investments | 400.07 Thousand | 518.09 Thousand | 518.09 Thousand | 539.9 Thousand | 779.07 Thousand | 1.16 Million |
Total Debt | 21.14 Thousand | 2.24 Million | 2.24 Million | 2.23 Million | 2.32 Million | 2.47 Million |
Net Debt | -973.33 Thousand | 189.49 Thousand | 189.49 Thousand | -663.2 Thousand | 299.54 Thousand | -467.68 Thousand |
MINDACORP
CFRHF
NHYKF
MMFL
HERANBA
4634