M M Forgings Limited (MMFL.NS)
INR 522.65
(-1.28%)
INR 522.65
(-1.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.63 Billion | 14.47 Billion | 11.39 Billion | 7.82 Billion | 7.69 Billion | 9.34 Billion |
| Cost of Revenue | 8.64 Billion | 6.84 Billion | 6.66 Billion | 4.95 Billion | 4.68 Billion | 5.5 Billion |
| Gross Profit | 6.98 Billion | 7.63 Billion | 4.73 Billion | 2.87 Billion | 3 Billion | 3.83 Billion |
| Operating Expenses | 1.21 Billion | 3.32 Billion | 3.32 Billion | 2.23 Billion | 2.27 Billion | 2.62 Billion |
| Selling, General and Administrative Expenses | 610.86 Million | 644.45 Million | 765.6 Million | 381.86 Million | 233.84 Million | 432.21 Million |
| Research and Development Expenses | 7.6 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Other Expenses | - | -2.24 Billion | 52.68 Million | 36.55 Million | 23.44 Million | 6.45 Million |
| Cost and Expenses | 13.53 Billion | 10.16 Billion | 9.98 Billion | 7.18 Billion | 6.96 Billion | 8.12 Billion |
| Operating Income | 2.1 Billion | 2.06 Billion | 1.4 Billion | 639.75 Million | 726.23 Million | 1.21 Billion |
| Interest Expense | 423.22 Million | 295.7 Million | 277.26 Million | 352.07 Million | 382.97 Million | 315.83 Million |
| Income Tax Expense | 544.52 Million | 490.1 Million | 378.61 Million | 54.71 Million | 111.85 Million | 272.14 Million |
| Earnings before Tax | 1.89 Billion | 1.76 Billion | 1.28 Billion | 521.78 Million | 528.97 Million | 1.06 Billion |
| Net Income | 1.35 Billion | 1.27 Billion | 909.95 Million | 460.59 Million | 419.22 Million | 788.4 Million |
| Earnings Per Share Basic | 27.97 | 26.50 | 18.84 | 9.54 | 8.68 | 16.33 |
| Earnings Per Share Diluted | 27.97 | 26.50 | 18.84 | 9.54 | 8.68 | 16.33 |
| Weighted Average Shares Outstanding | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million |
| Gross Margin | 0.45 | 0.53 | 0.42 | 0.37 | 0.39 | 0.41 |
| EBIT Margin | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.21 |
| Profit Margin | 0.09 | 0.09 | 0.08 | 0.06 | 0.05 | 0.08 |
| EBITDA | 3.14 Billion | 2.85 Billion | 2.24 Billion | 1.28 Billion | 1.32 Billion | 1.74 Billion |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.12 | 0.08 | 0.09 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.9 Billion | 3.82 Billion | 15.47 Billion | 3.96 Billion | 3.97 Billion | 3.88 Billion |
| Cost of Revenue | 1.99 Billion | 2.67 Billion | 8.64 Billion | 2.11 Billion | 2.25 Billion | 2.23 Billion |
| Gross Profit | 1.9 Billion | 1.14 Billion | 6.82 Billion | 1.85 Billion | 1.72 Billion | 1.65 Billion |
| Operating Expenses | 1.36 Billion | 638.17 Million | 4.72 Billion | 1.27 Billion | 1.18 Billion | 1.11 Billion |
| Selling, General and Administrative Expenses | 789.51 Million | 638.17 Million | - | 666.47 Million | 621.06 Million | 620.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 Billion | 55.42 Million | 204.88 Million | 57.49 Million | 53.97 Million | 40.86 Million |
| Cost and Expenses | 3.36 Billion | 3.31 Billion | 13.37 Billion | 3.39 Billion | 3.43 Billion | 3.34 Billion |
| Operating Income | 539.13 Million | 511.08 Million | 2.3 Billion | 630.74 Million | 597.07 Million | 578.67 Million |
| Interest Expense | 161.11 Million | 145.35 Million | 425.63 Million | 132.66 Million | 109.41 Million | 87.44 Million |
| Income Tax Expense | 130.02 Million | 120.08 Million | 544.52 Million | 136.1 Million | 153.42 Million | 142.5 Million |
| Earnings before Tax | 449.16 Million | 421.16 Million | 1.87 Billion | 498.07 Million | 487.65 Million | 491.23 Million |
| Net Income | 319.14 Million | 301.07 Million | 1.35 Billion | 377.42 Million | 334.23 Million | 348.73 Million |
| Earnings Per Share Basic | 6.61 | 6.24 | - | 7.57 | 6.92 | 7.22 |
| Earnings Per Share Diluted | 6.61 | 6.24 | - | 7.57 | 6.92 | 7.22 |
| Weighted Average Shares Outstanding | 48.28 Million | 48.28 Million | 23.9 Million | 47.81 Million | 48.28 Million | 48.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.28 Million | 48.28 Million | 23.9 Million | 47.81 Million | 48.28 Million | 48.28 Million |
| Gross Margin | 0.49 | 0.30 | 0.44 | 0.47 | 0.43 | 0.43 |
| EBIT Margin | 0.22 | 0.19 | - | 0.21 | 0.20 | 0.20 |
| Profit Margin | 0.08 | 0.08 | 0.09 | 0.10 | 0.08 | 0.09 |
| EBITDA | 840.65 Million | 731.2 Million | - | 832.86 Million | 807.17 Million | 786.23 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.15 | 0.16 | 0.15 | 0.15 |
HERANBA
4634
GMA
219A
6664
8083