CAD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 139.34 Thousand | 87.68 Thousand | 56.64 Thousand | 1458.00 | - | - |
Gross Profit | -139.34 Thousand | -87.68 Thousand | -56.64 Thousand | -1458.00 | - | - |
Operating Expenses | 3.36 Million | 3.51 Million | 11.46 Million | 1.09 Million | 626.83 Thousand | 644.62 Thousand |
Selling, General and Administrative Expenses | 3.36 Million | 788.82 Thousand | 1.73 Million | 1.05 Million | 508.44 Thousand | 351.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11 Thousand | 496.45 Thousand | 690.9 Thousand | - | - |
Cost and Expenses | 3.5 Million | 3.51 Million | 11.46 Million | 1.09 Million | 626.83 Thousand | 644.62 Thousand |
Operating Income | -3.5 Million | -3.47 Million | -9.79 Million | -581.96 Thousand | -603.38 Thousand | -644.62 Thousand |
Interest Expense | 1489.00 | - | - | - | - | 1141.00 |
Income Tax Expense | 2260.00 | 21.63 Thousand | 1.64 Million | 506.4 Thousand | -148.4 Thousand | -160 Thousand |
Earnings before Tax | -4.7 Million | -3.68 Million | -12.72 Million | -913.48 Thousand | -650.28 Thousand | -564.51 Thousand |
Net Income | -4.8 Million | -3.68 Million | -12.72 Million | -913.48 Thousand | -650.28 Thousand | -564.51 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.12 | -0.02 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.12 | -0.02 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 185.04 Million | 132.91 Million | 106.9 Million | 46.88 Million | 11.27 Million | 11.27 Million |
Weighted Average Shares Outstanding (Diluted) | 185.04 Million | 132.91 Million | 106.9 Million | 46.88 Million | 11.27 Million | 11.27 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.56 Million | -3.41 Million | -12.55 Million | -580.51 Thousand | -603.38 Thousand | -438.71 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 33.68 Thousand | 32.91 Thousand | 34.74 Thousand | 38.01 Thousand | 87.68 Thousand | 22.04 Thousand |
Gross Profit | -33.68 Thousand | -32.91 Thousand | -34.74 Thousand | -38.01 Thousand | -87.68 Thousand | -22.04 Thousand |
Operating Expenses | 411.7 Thousand | 406.14 Thousand | 1.3 Million | 1.31 Million | 3.51 Million | 322.45 Thousand |
Selling, General and Administrative Expenses | 119.78 Thousand | 406.14 Thousand | 1.3 Million | 333.34 Thousand | - | 174.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 291.91 Thousand | 66.12 Thousand | - | - | 11 Thousand | - |
Cost and Expenses | 411.7 Thousand | 439.05 Thousand | 1.34 Million | 1.31 Million | 3.51 Million | 322.45 Thousand |
Operating Income | -411.7 Thousand | -439.06 Thousand | -1.34 Million | -1.33 Million | -3.47 Million | -178.07 Thousand |
Interest Expense | 396.00 | 413.00 | 434.00 | 246.00 | - | - |
Income Tax Expense | -1.19 Million | 19.01 Thousand | 38.87 Thousand | -19.53 Thousand | 21.63 Thousand | 143.07 Thousand |
Earnings before Tax | -1.65 Million | -435.46 Thousand | -1.33 Million | -1.32 Million | -3.68 Million | -489.58 Thousand |
Net Income | -1.65 Million | -454.48 Thousand | -1.37 Million | -1.32 Million | -3.68 Million | -489.58 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 198.24 Million | 188.68 Million | 188.24 Million | 165.16 Million | 132.91 Million | 136.61 Million |
Weighted Average Shares Outstanding (Diluted) | 198.24 Million | 188.68 Million | 188.24 Million | 165.16 Million | 132.91 Million | 136.61 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.61 Million | -406.15 Thousand | -1.3 Million | -1.29 Million | - | -156.03 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GGIFF
603811
MUNMF
EAWD
600298
605077