USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 82.93 Thousand | 36.76 Thousand | 50.95 Thousand | 63.57 Thousand | 60.63 Thousand | 53.61 Thousand |
Gross Profit | -82.93 Thousand | -36.76 Thousand | -50.95 Thousand | -63.57 Thousand | -60.63 Thousand | -53.61 Thousand |
Operating Expenses | 1.34 Million | 2.35 Million | 2.09 Million | 1.77 Million | 2.11 Million | 1.77 Million |
Selling, General and Administrative Expenses | 1.34 Million | 2.35 Million | 1.12 Million | 779.3 Thousand | 940.95 Thousand | 962.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 936.98 Thousand | 206.12 Thousand | 175.7 Thousand | 378.65 Thousand | 283.56 Thousand |
Cost and Expenses | 1.34 Million | 2.39 Million | 2.14 Million | 1.83 Million | 2.17 Million | 1.83 Million |
Operating Income | -1.34 Million | -2.39 Million | -2.1 Million | -1.66 Million | -2 Million | -2.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 188.56 Thousand | -2.00 | 28.73 Thousand | 168.3 Thousand | 132.25 Thousand | -226.82 Thousand |
Earnings before Tax | 1.39 Million | -1.59 Million | -1.96 Million | -1.82 Million | -1.92 Million | -1.6 Million |
Net Income | 1.2 Million | -1.59 Million | -1.96 Million | -1.82 Million | -1.92 Million | -1.6 Million |
Earnings Per Share Basic | 0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 120.97 Million | 103.78 Million | 99.08 Million | 81.38 Million | 80.66 Million | 69.32 Million |
Weighted Average Shares Outstanding (Diluted) | 120.97 Million | 103.78 Million | 99.08 Million | 81.38 Million | 80.66 Million | 69.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 1.66 Million | -1.46 Million | -1.88 Million | -1.59 Million | -1.73 Million | -1.77 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 31.78 Thousand | 31.53 Thousand | 82.93 Thousand | 33.46 Thousand | 26.75 Thousand | 12.76 Thousand |
Gross Profit | -31.78 Thousand | -31.53 Thousand | -82.93 Thousand | -33.46 Thousand | -26.75 Thousand | -12.76 Thousand |
Operating Expenses | 928.74 Thousand | 352.66 Thousand | 1.34 Million | 105.12 Thousand | 776.69 Thousand | -62.51 Thousand |
Selling, General and Administrative Expenses | 928.74 Thousand | 352.66 Thousand | - | 105.12 Thousand | 298.53 Thousand | -62.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 774.85 Thousand | - | 695.31 Thousand | 935.47 Thousand | - |
Cost and Expenses | 928.74 Thousand | 384.2 Thousand | 1.42 Million | 138.59 Thousand | 803.45 Thousand | -49.75 Thousand |
Operating Income | -928.74 Thousand | -384.2 Thousand | -1.43 Million | -138.59 Thousand | -704.42 Thousand | 49.75 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 45 Thousand | 45 Thousand | 188.56 Thousand | 188.56 Thousand | 29.35 Thousand | 3.00 |
Earnings before Tax | -767.6 Thousand | 481.26 Thousand | 1.39 Million | 243.33 Thousand | 75.9 Thousand | 763.11 Thousand |
Net Income | -722.6 Thousand | 436.26 Thousand | 1.2 Million | 54.76 Thousand | 75.9 Thousand | 763.11 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | - | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 72.26 Million | 104.48 Million | 104.48 Million | 104.48 Million | 104.48 Million | 104.48 Million |
Weighted Average Shares Outstanding (Diluted) | 72.26 Million | 104.48 Million | 104.48 Million | 104.48 Million | 104.48 Million | 104.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -815.7 Thousand | -352.66 Thousand | - | -105.12 Thousand | -704.42 Thousand | 62.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MRP
HLNFF
TRL
BRAU
GGIFF
603811