USD 10.67
(-4.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.06 Billion | 875.4 Million | 827.45 Million | 942.22 Million | 1.04 Billion |
Cost of Revenue | 861.64 Million | 839.78 Million | 676.86 Million | 649.52 Million | 756.36 Million | 860.37 Million |
Gross Profit | 218.68 Million | 229.92 Million | 198.54 Million | 177.92 Million | 185.86 Million | 188.15 Million |
Operating Expenses | 158.4 Million | 152.68 Million | 139.07 Million | 118.81 Million | 135.77 Million | 144.85 Million |
Selling, General and Administrative Expenses | 151.33 Million | 152.68 Million | 139.07 Million | 118.81 Million | 135.77 Million | 144.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.02 Billion | 992.47 Million | 815.93 Million | 768.34 Million | 892.14 Million | 1 Billion |
Operating Income | 60.28 Million | 84.08 Million | 56.57 Million | 56.15 Million | 47.53 Million | 44.46 Million |
Interest Expense | 26.66 Million | - | - | - | 21.07 Million | - |
Income Tax Expense | 2.43 Million | 11.09 Million | 6.83 Million | 7.87 Million | 4.23 Million | 6.09 Million |
Earnings before Tax | 34.11 Million | 65.82 Million | 49.08 Million | 36.67 Million | 14.52 Million | 22.86 Million |
Net Income | 31.67 Million | 54.73 Million | 42.24 Million | 28.8 Million | 10.28 Million | 16.77 Million |
Earnings Per Share Basic | 0.94 | 1.56 | 1.24 | 0.90 | 0.31 | 0.50 |
Earnings Per Share Diluted | 0.93 | 1.50 | 1.19 | 0.88 | 0.31 | 0.50 |
Weighted Average Shares Outstanding | 33.7 Million | 33.73 Million | 33.86 Million | 33.85 Million | 33.8 Million | 33.61 Million |
Weighted Average Shares Outstanding (Diluted) | 33.93 Million | 35.06 Million | 35.12 Million | 34.51 Million | 34.19 Million | 33.61 Million |
Gross Margin | 0.20 | 0.21 | 0.23 | 0.22 | 0.20 | 0.18 |
EBIT Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.02 |
EBITDA | 93.91 Million | 103.41 Million | 86.8 Million | 81.06 Million | 71.72 Million | 58.88 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.07 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 218.27 Million | 275.73 Million | 243.67 Million | 1.1 Billion | 259.69 Million | 254.34 Million |
Cost of Revenue | 168.15 Million | 212.9 Million | 201.87 Million | 896.43 Million | 210.05 Million | 202.36 Million |
Gross Profit | 50.12 Million | 62.82 Million | 41.8 Million | 203.71 Million | 49.64 Million | 51.98 Million |
Operating Expenses | 33.86 Million | 36.16 Million | 28.12 Million | 136.66 Million | 34.56 Million | 36.3 Million |
Selling, General and Administrative Expenses | 33.86 Million | 36.16 Million | 28.12 Million | - | 34.56 Million | 36.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 202.01 Million | 249.06 Million | 230 Million | 1.03 Billion | 244.62 Million | 238.67 Million |
Operating Income | 16.26 Million | 26.66 Million | 13.67 Million | 67.05 Million | 14.03 Million | -11.83 Million |
Interest Expense | 5.11 Million | 5.91 Million | 5.98 Million | 26.66 Million | 6.5 Million | 6.81 Million |
Income Tax Expense | 1.54 Million | 3.56 Million | 684.4 Thousand | 2.47 Million | 2.04 Million | -872 Thousand |
Earnings before Tax | 20.82 Million | 20.08 Million | 7.27 Million | 34.73 Million | 7.53 Million | 5.01 Million |
Net Income | 19.29 Million | 16.59 Million | 6.41 Million | 31.67 Million | 5.48 Million | 5.88 Million |
Earnings Per Share Basic | 0.59 | 0.49 | 0.20 | - | 0.16 | 0.18 |
Earnings Per Share Diluted | 0.59 | 0.49 | 0.20 | - | 0.16 | 0.17 |
Weighted Average Shares Outstanding | 32.72 Million | 33.53 Million | 33.01 Million | 33.7 Million | 33.77 Million | 33.8 Million |
Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 33.55 Million | 33.77 Million | 33.93 Million | 34 Million | 34.6 Million |
Gross Margin | 0.23 | 0.23 | 0.17 | 0.19 | 0.19 | 0.20 |
EBIT Margin | 0.10 | 0.12 | 0.09 | - | 0.08 | 0.09 |
Profit Margin | 0.09 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 21.9 Million | 32.26 Million | 21.87 Million | - | 21.44 Million | 21.64 Million |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.06 | 0.06 | 0.05 | -0.05 |
TRL
600184
VACN
603811
MUNMF
MRP