USD 0.0
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 550 Thousand | - | - | - |
Cost of Revenue | 95.55 Thousand | 18.25 Thousand | 350 Thousand | - | - | - |
Gross Profit | -95.55 Thousand | -18.25 Thousand | 200 Thousand | - | - | - |
Operating Expenses | 2.64 Million | 1.91 Million | 1.13 Million | 7.15 Million | 988.9 Thousand | 873.18 Thousand |
Selling, General and Administrative Expenses | 2.64 Million | 1.91 Million | 1.13 Million | 7.15 Million | 988.9 Thousand | 873.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -93.73 Thousand | - | - | - | - |
Cost and Expenses | 2.64 Million | 1.91 Million | 1.48 Million | 7.15 Million | 988.9 Thousand | 873.18 Thousand |
Operating Income | -2.64 Million | -1.91 Million | -937.79 Thousand | -7.15 Million | -988.9 Thousand | -873.18 Thousand |
Interest Expense | 215.4 Thousand | 172.61 Thousand | 830.4 Thousand | 1.69 Million | 195.21 Thousand | 71.74 Thousand |
Income Tax Expense | - | -234.65 Thousand | 830.4 Thousand | 1.69 Million | 195.21 Thousand | -143.48 Thousand |
Earnings before Tax | -3.43 Million | -1.94 Million | -3.03 Million | -7.59 Million | -928.61 Thousand | -801.44 Thousand |
Net Income | -3.43 Million | -1.7 Million | -3.86 Million | -9.28 Million | -1.12 Million | -801.44 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | -0.09 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | -0.09 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 215.06 Million | 169.34 Million | 136.72 Million | 103.49 Million | 91.26 Million | 87.84 Million |
Weighted Average Shares Outstanding (Diluted) | 215.06 Million | 169.34 Million | 136.72 Million | 103.49 Million | 91.26 Million | 87.84 Million |
Gross Margin | - | - | 0.36 | - | - | - |
EBIT Margin | - | - | -1.70 | - | - | - |
Profit Margin | - | - | -7.03 | - | - | - |
EBITDA | -2.54 Million | -1.89 Million | -2.2 Million | 1.25 Million | - | 71.74 Thousand |
Earnings Before Tax Margin | - | - | -1.71 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 122.25 Thousand | - | - | - |
Cost of Revenue | 3447.00 | 23.54 Thousand | 37.68 Thousand | 95.55 Thousand | 16.61 Thousand | 21.85 Thousand |
Gross Profit | -3447.00 | -23.54 Thousand | 84.57 Thousand | -95.55 Thousand | -16.61 Thousand | -21.85 Thousand |
Operating Expenses | 554.4 Thousand | 592.65 Thousand | 743.25 Thousand | 2.54 Million | 809.98 Thousand | 545.61 Thousand |
Selling, General and Administrative Expenses | 554.4 Thousand | 592.65 Thousand | 743.25 Thousand | - | 809.98 Thousand | 545.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.8 Thousand | -1918.00 | 12.64 Thousand | 52.76 Thousand | 4753.00 | -6069.00 |
Cost and Expenses | 557.85 Thousand | 616.19 Thousand | 780.94 Thousand | 2.64 Million | 809.98 Thousand | 545.61 Thousand |
Operating Income | -557.85 Thousand | -616.19 Thousand | -780.94 Thousand | -2.64 Million | -809.98 Thousand | -545.61 Thousand |
Interest Expense | -205.63 Thousand | 177.68 Thousand | - | -215.4 Thousand | -71.75 Thousand | -46.42 Thousand |
Income Tax Expense | 3.00 | -3.00 | -482.00 | -4.00 | -443.00 | 925.00 |
Earnings before Tax | -875.68 Thousand | -983.82 Thousand | -1.03 Million | -3.43 Million | -1.06 Million | -618.59 Thousand |
Net Income | -875.68 Thousand | -983.82 Thousand | -1.03 Million | -3.43 Million | -1.06 Million | -619.51 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 279.37 Million | 275.11 Million | 243.01 Million | 215.06 Million | 218.55 Million | 203.12 Million |
Weighted Average Shares Outstanding (Diluted) | 279.37 Million | 275.11 Million | 243.01 Million | 215.06 Million | 218.55 Million | 203.12 Million |
Gross Margin | - | - | 0.69 | - | - | - |
EBIT Margin | - | - | -6.08 | - | - | - |
Profit Margin | - | - | -8.49 | - | - | - |
EBITDA | -554.4 Thousand | -592.65 Thousand | -743.26 Thousand | - | -604.33 Thousand | -503.27 Thousand |
Earnings Before Tax Margin | - | - | -6.39 | - | - | - |
600298
605077
BRAU
000695
MARI
SMFIL