INR 8.35
(2.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 116.61 Million | 99.06 Million | 103.89 Million | 84.34 Million | 77 Million | 99.18 Million |
Cost of Revenue | 102.87 Million | 61.83 Million | 59.68 Million | 49.84 Million | 51.51 Million | 71.11 Million |
Gross Profit | 13.74 Million | 37.23 Million | 44.21 Million | 34.49 Million | 25.49 Million | 28.06 Million |
Operating Expenses | 5.9 Million | 31.73 Million | 28.74 Million | 27.76 Million | 32.32 Million | 35.99 Million |
Selling, General and Administrative Expenses | 5.9 Million | 4.33 Million | 3.92 Million | 3.69 Million | 4.39 Million | 4.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 149 Thousand | 107.43 Thousand | 134.43 Thousand | 44.27 Thousand | 55.75 Thousand |
Cost and Expenses | 108.77 Million | 93.56 Million | 88.43 Million | 77.61 Million | 83.84 Million | 107.11 Million |
Operating Income | 7.83 Million | 5.42 Million | 15.47 Million | 6.88 Million | -6.83 Million | -7.96 Million |
Interest Expense | 2.55 Million | 2.75 Million | 3.19 Million | 4.2 Million | 3.86 Million | 2.83 Million |
Income Tax Expense | - | -247.41 Thousand | -283.36 Thousand | -93.32 Thousand | -46.01 Thousand | 134.71 Thousand |
Earnings before Tax | 6.34 Million | 2.42 Million | 14.48 Million | 6.81 Million | -10.63 Million | -10.49 Million |
Net Income | 6.34 Million | 2.42 Million | 14.48 Million | 6.81 Million | -10.63 Million | -10.49 Million |
Earnings Per Share Basic | 0.06 | 0.02 | 0.14 | 0.07 | -0.10 | -0.10 |
Earnings Per Share Diluted | 0.06 | 0.02 | 0.14 | 0.07 | -0.10 | -0.10 |
Weighted Average Shares Outstanding | 102.29 Million | 101.99 Million | 101.99 Million | 101.99 Million | 101.99 Million | 101.99 Million |
Weighted Average Shares Outstanding (Diluted) | 102.29 Million | 101.99 Million | 101.99 Million | 101.99 Million | 101.99 Million | 101.99 Million |
Gross Margin | 0.12 | 0.38 | 0.43 | 0.41 | 0.33 | 0.28 |
EBIT Margin | 0.10 | 0.08 | 0.17 | 0.11 | -0.05 | -0.05 |
Profit Margin | 0.05 | 0.02 | 0.14 | 0.08 | -0.14 | -0.11 |
EBITDA | 11.33 Million | 7.99 Million | 20.39 Million | 13.54 Million | -3.41 Million | -4.61 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.15 | 0.08 | -0.09 | -0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 31.11 Million | 116.61 Million | 31.27 Million | 29.37 Million | 23.55 Million | 32.41 Million |
Cost of Revenue | 26.38 Million | 102.87 Million | 26.24 Million | 19.2 Million | 13.97 Million | 21.18 Million |
Gross Profit | 4.72 Million | 13.74 Million | 5.03 Million | 10.17 Million | 9.57 Million | 11.23 Million |
Operating Expenses | 1.43 Million | 5.9 Million | 1.86 Million | 8.74 Million | 8.63 Million | 8.93 Million |
Selling, General and Administrative Expenses | 1.43 Million | - | 1.86 Million | 1.4 Million | 1.27 Million | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 294.5 Thousand | 1.06 Million | 221.7 Thousand | 193.4 Thousand | 513.8 Thousand | 131 Thousand |
Cost and Expenses | 27.81 Million | 108.77 Million | 28.1 Million | 27.94 Million | 22.61 Million | 30.11 Million |
Operating Income | 3.29 Million | 7.83 Million | 3.16 Million | 1.43 Million | 940 Thousand | 2.29 Million |
Interest Expense | 507.6 Thousand | 2.55 Million | 685.1 Thousand | 649.5 Thousand | 607.9 Thousand | 613 Thousand |
Income Tax Expense | - | 2.26 Million | 520.78 Thousand | 193.4 Thousand | 513.8 Thousand | 131 Thousand |
Earnings before Tax | 3.08 Million | 6.34 Million | 2.7 Million | 974 Thousand | 846 Thousand | 1.81 Million |
Net Income | 3.08 Million | 6.34 Million | 2.7 Million | 974 Thousand | 846 Thousand | 1.81 Million |
Earnings Per Share Basic | 0.03 | - | 0.03 | 0.01 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.03 | - | 0.03 | 0.01 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 101.99 Million | 102.29 Million | 100.23 Million | 101.99 Million | 101.99 Million | 101.99 Million |
Weighted Average Shares Outstanding (Diluted) | 101.99 Million | 102.29 Million | 100.23 Million | 101.99 Million | 101.99 Million | 101.99 Million |
Gross Margin | 0.15 | 0.12 | 0.16 | 0.35 | 0.41 | 0.35 |
EBIT Margin | 0.13 | - | 0.12 | 0.08 | 0.09 | 0.09 |
Profit Margin | 0.10 | 0.05 | 0.09 | 0.03 | 0.04 | 0.06 |
EBITDA | 3.91 Million | - | 3.73 Million | 2.25 Million | 2.08 Million | 3.03 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.10 | 0.05 | 0.04 | 0.07 |
EAWD
600298
605077
688526
000695
MARI