CAD 4.52
(2.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 46 Thousand | 48 Thousand | 153 Thousand | 234 Thousand | 56 Thousand |
Gross Profit | - | -46 Thousand | -48 Thousand | -153 Thousand | -234 Thousand | -56 Thousand |
Operating Expenses | 5.89 Million | 6.77 Million | 17.18 Million | 8.17 Million | 10.37 Million | 6.28 Million |
Selling, General and Administrative Expenses | 5.83 Million | 6.77 Million | 10.8 Million | 4.28 Million | 2.13 Million | 2.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54 Thousand | - | 6.37 Million | 3.88 Million | 8.23 Million | -8000.00 |
Cost and Expenses | 5.89 Million | 6.82 Million | 17.23 Million | 8.32 Million | 10.6 Million | 6.34 Million |
Operating Income | -5.89 Million | -6.82 Million | -17.23 Million | -8.32 Million | -10.6 Million | -21.81 Million |
Interest Expense | - | - | 442 Thousand | 2.49 Million | 3.16 Million | 1.87 Million |
Income Tax Expense | - | -6.41 Million | 1.76 Million | 2.57 Million | 2.2 Million | -1.13 Million |
Earnings before Tax | -7.11 Million | -4.84 Million | -17.48 Million | 2.01 Million | -14.54 Million | -24.81 Million |
Net Income | -7.11 Million | 1.56 Million | -19.24 Million | -558 Thousand | -16.74 Million | -24.28 Million |
Earnings Per Share Basic | -0.08 | 0.02 | -0.23 | -0.01 | -0.28 | -0.69 |
Earnings Per Share Diluted | -0.08 | 0.02 | -0.23 | -0.01 | -0.28 | -0.68 |
Weighted Average Shares Outstanding | 88.91 Million | 88.18 Million | 85.47 Million | 65.07 Million | 59.97 Million | 35.29 Million |
Weighted Average Shares Outstanding (Diluted) | 90.48 Million | 88.18 Million | 85.47 Million | 65.61 Million | 60.31 Million | 35.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.83 Million | -8.52 Million | -17.18 Million | -6.75 Million | -10.22 Million | 10.3 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 49 Thousand | 29 Thousand | - | 24 Thousand | 24 Thousand | 3000.00 |
Gross Profit | -49 Thousand | -29 Thousand | - | -24 Thousand | -24 Thousand | -3000.00 |
Operating Expenses | 1.47 Million | 2.86 Million | 7.71 Million | 749 Thousand | 1.08 Million | 2.57 Million |
Selling, General and Administrative Expenses | 640 Thousand | 2.45 Million | - | 814 Thousand | 750 Thousand | 2.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38 Thousand | 19 Thousand | - | - | - | - |
Cost and Expenses | 1.52 Million | 2.89 Million | 7.71 Million | 773 Thousand | 1.1 Million | 2.57 Million |
Operating Income | -1.52 Million | -2.89 Million | -5.89 Million | -773 Thousand | -1.1 Million | -2.57 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -193 Thousand | -152 Thousand | - | 2.31 Million | -655 Thousand | -58 Thousand |
Earnings before Tax | -1.29 Million | -2.72 Million | -7.11 Million | -2.88 Million | -451 Thousand | -2.52 Million |
Net Income | -1.29 Million | -2.72 Million | -7.11 Million | -2.88 Million | -451 Thousand | -2.52 Million |
Earnings Per Share Basic | -0.01 | -0.03 | - | -0.03 | -0.00 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.03 | - | -0.03 | -0.00 | -0.03 |
Weighted Average Shares Outstanding | 94.26 Million | 93.2 Million | 88.91 Million | 93.09 Million | 92.32 Million | 88.23 Million |
Weighted Average Shares Outstanding (Diluted) | 94.26 Million | 93.2 Million | 90.48 Million | 93.09 Million | 94.09 Million | 89.99 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.4 Million | -2.71 Million | - | 1.46 Million | -1.26 Million | -2.51 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SMFIL
EAWD
600298
SEFER
688526
000695