CAD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Million | 5.43 Million | 6.22 Million | 12.95 Million | 4.8 Million | 3.27 Million |
Total Current Assets | 407.28 Thousand | 123.39 Thousand | 2.49 Million | 8.88 Million | 2.65 Million | 1.12 Million |
Cash And Short Term Investments | 383.01 Thousand | 95.87 Thousand | 2.06 Million | 8.82 Million | 394.35 Thousand | 1.09 Million |
Cash and Cash Equivalents | 383.01 Thousand | 88.37 Thousand | 1.97 Million | 8.29 Million | 140.02 Thousand | 789.24 Thousand |
Short Term Investments | - | 7500.00 | 94.01 Thousand | 530.61 Thousand | 254.33 Thousand | 302.78 Thousand |
Net Receivables | 13.58 Thousand | 25.79 Thousand | 385.05 Thousand | 49.37 Thousand | 16.06 Thousand | 18.32 Thousand |
Inventory | - | - | 1.00 | - | 2.23 Million | - |
Other Current Assets | 10.69 Thousand | 1722.00 | 41.94 Thousand | 7844.00 | 8241.00 | 9904.00 |
Total Non-Current Assets | 6.07 Million | 5.31 Million | 3.73 Million | 4.07 Million | 2.15 Million | 2.15 Million |
Net PPE | 5.96 Million | 5.11 Million | 3.23 Million | 4.07 Million | 2.15 Million | 2.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 100.83 Thousand | 200 Thousand | 500 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 513 Thousand | 641.73 Thousand | 2.23 Million | 185.3 Thousand | 79.43 Thousand | 115.53 Thousand |
Total Current Liabilities | 324.43 Thousand | 491.6 Thousand | 1.88 Million | 183.12 Thousand | 79.43 Thousand | 115.53 Thousand |
Account Payables | 209.77 Thousand | 419.33 Thousand | 1.77 Million | 183.12 Thousand | 54.43 Thousand | 21.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.9 Thousand | - | - | - | - | - |
Deferred Revenue | 19.6 Thousand | - | - | - | - | - |
Other Current Liabilities | 54.14 Thousand | 72.27 Thousand | 110.36 Thousand | - | 25 Thousand | 94.21 Thousand |
Total Non Current Liabilities | 188.57 Thousand | 150.12 Thousand | 350.84 Thousand | 2181.00 | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188.57 Thousand | 150.12 Thousand | 350.84 Thousand | 2181.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.96 Million | 4.79 Million | 3.99 Million | 12.76 Million | 4.72 Million | 3.16 Million |
Stock Holders Equity | 5.96 Million | 4.79 Million | 3.99 Million | 12.76 Million | 4.72 Million | 3.16 Million |
Common Stock | 46.02 Million | 40.37 Million | 36.43 Million | 32.75 Million | 21.85 Million | 21.89 Million |
Retained Earnings | -44.33 Million | -39.53 Million | -35.85 Million | -23.12 Million | -21.98 Million | -21.33 Million |
Accumulated other comprehensive income | - | - | - | - | 2.25 Million | - |
Common Stock Equity | 5.96 Million | 4.79 Million | 3.99 Million | 12.76 Million | 4.72 Million | 3.16 Million |
Capital Lease Obligation | 40.9 Thousand | - | - | - | - | - |
Total Investments | 100.83 Thousand | 207.5 Thousand | 594.01 Thousand | 530.61 Thousand | 254.33 Thousand | 302.78 Thousand |
Total Debt | 40.9 Thousand | - | - | - | - | - |
Net Debt | -342.1 Thousand | -88.37 Thousand | -1.97 Million | -8.29 Million | -140.02 Thousand | -789.24 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Million | 8.14 Million | 7.84 Million | 9.27 Million | 5.43 Million | 5.43 Million |
Total Current Assets | 407.28 Thousand | 792.25 Thousand | 1.24 Million | 2.6 Million | 123.39 Thousand | 123.39 Thousand |
Cash And Short Term Investments | 383.01 Thousand | 642.53 Thousand | 1.08 Million | 2.41 Million | 95.87 Thousand | 95.87 Thousand |
Cash and Cash Equivalents | 383.01 Thousand | 642.53 Thousand | 1.08 Million | 2.41 Million | 88.37 Thousand | 88.37 Thousand |
Short Term Investments | - | - | - | - | 7500.00 | 7500.00 |
Net Receivables | 13.58 Thousand | 139.02 Thousand | 152.19 Thousand | 150.02 Thousand | 25.79 Thousand | 25.79 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 10.69 Thousand | 10.69 Thousand | 3929.00 | 34.4 Thousand | 1722.00 | 1722.00 |
Total Non-Current Assets | 6.07 Million | 7.34 Million | 6.6 Million | 6.67 Million | 5.31 Million | 5.31 Million |
Net PPE | 5.96 Million | 528.87 Thousand | 561.78 Thousand | 6.49 Million | 5.11 Million | 5.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 100.83 Thousand | 122.32 Thousand | 141.34 Thousand | 180.21 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.69 Million | 5.89 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 513 Thousand | 537.44 Thousand | 574.9 Thousand | 651.27 Thousand | 641.73 Thousand | 641.73 Thousand |
Total Current Liabilities | 324.43 Thousand | 217.17 Thousand | 359.03 Thousand | 501.84 Thousand | 491.6 Thousand | 491.6 Thousand |
Account Payables | 209.77 Thousand | 119.35 Thousand | 303.05 Thousand | 453.33 Thousand | 419.33 Thousand | 419.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.9 Thousand | 9146.00 | 9057.00 | 8972.00 | - | - |
Deferred Revenue | 19.6 Thousand | -119.35 Thousand | -303.05 Thousand | 26.66 Thousand | - | - |
Other Current Liabilities | 54.14 Thousand | 208.03 Thousand | 349.98 Thousand | 12.88 Thousand | 72.27 Thousand | 72.27 Thousand |
Total Non Current Liabilities | 188.57 Thousand | 320.27 Thousand | 215.86 Thousand | 149.42 Thousand | 150.12 Thousand | 150.12 Thousand |
Long-Term Debt | - | 34.01 Thousand | 36.33 Thousand | 38.63 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188.57 Thousand | 286.25 Thousand | 179.52 Thousand | 110.79 Thousand | 150.12 Thousand | 150.12 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 5.96 Million | 7.6 Million | 7.27 Million | 8.62 Million | 4.79 Million | 4.79 Million |
Stock Holders Equity | 5.96 Million | 7.6 Million | 7.27 Million | 8.62 Million | 4.79 Million | 4.79 Million |
Common Stock | 46.02 Million | 46.02 Million | 45.25 Million | 45.25 Million | 40.37 Million | 40.37 Million |
Retained Earnings | -44.33 Million | -42.68 Million | -42.23 Million | -40.85 Million | -39.53 Million | -39.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.96 Million | 7.6 Million | 7.27 Million | 8.62 Million | 4.79 Million | 4.79 Million |
Capital Lease Obligation | 40.9 Thousand | 34.01 Thousand | 36.33 Thousand | 47.6 Thousand | - | - |
Total Investments | 100.83 Thousand | 122.32 Thousand | 141.34 Thousand | 180.21 Thousand | 207.5 Thousand | 207.5 Thousand |
Total Debt | 40.9 Thousand | 43.15 Thousand | 45.39 Thousand | 47.6 Thousand | - | - |
Net Debt | -342.1 Thousand | -599.37 Thousand | -1.04 Million | -2.36 Million | -88.37 Thousand | -88.37 Thousand |
GGIFF
603811
MUNMF
EAWD
600298
605077