CAD 0.43
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.69 Thousand | - | - | - | - | - |
Cost of Revenue | - | 16.09 Thousand | 28.46 Thousand | 36.27 Thousand | 36.19 Thousand | 32.49 Thousand |
Gross Profit | 11.69 Thousand | -16.09 Thousand | -28.46 Thousand | -36.27 Thousand | -36.19 Thousand | -32.49 Thousand |
Operating Expenses | 955.62 Thousand | 967.39 Thousand | 1.17 Million | 757.51 Thousand | 624.32 Thousand | 1.25 Million |
Selling, General and Administrative Expenses | 955.62 Thousand | 889.79 Thousand | 1.17 Million | 757.51 Thousand | 624.32 Thousand | 1.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 955.62 Thousand | 983.48 Thousand | 1.2 Million | 793.78 Thousand | 660.52 Thousand | 1.28 Million |
Operating Income | -943.93 Thousand | 6.52 Million | -713.89 Thousand | -795.43 Thousand | -660.5 Thousand | -1.28 Million |
Interest Expense | - | - | - | - | - | 26.98 Thousand |
Income Tax Expense | - | 7.49 Million | 490.95 Thousand | -1656.00 | -135.66 Thousand | 26.98 Thousand |
Earnings before Tax | -1.04 Million | -8.48 Million | -1.69 Million | -792.13 Thousand | -667.26 Thousand | -1.34 Million |
Net Income | -1.04 Million | -8.48 Million | -1.69 Million | -792.13 Thousand | -667.26 Thousand | -1.34 Million |
Earnings Per Share Basic | -0.02 | -0.30 | -0.10 | -0.06 | -0.11 | -0.35 |
Earnings Per Share Diluted | -0.02 | -0.30 | -0.10 | -0.06 | -0.11 | -0.35 |
Weighted Average Shares Outstanding | 46.84 Million | 28.55 Million | 17.6 Million | 12.62 Million | 6.27 Million | 3.85 Million |
Weighted Average Shares Outstanding (Diluted) | 46.84 Million | 28.55 Million | 17.6 Million | 12.62 Million | 6.27 Million | 3.85 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -80.19 | - | - | - | - | - |
Profit Margin | -89.39 | - | - | - | - | - |
EBITDA | -937.93 Thousand | 6.53 Million | -685.43 Thousand | -721.29 Thousand | -579.27 Thousand | -1.16 Million |
Earnings Before Tax Margin | -80.71 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1659.00 | - | - | - | - | - |
Cost of Revenue | 743.00 | 2904.00 | 4814.00 | 720.00 | 722.00 | 694.00 |
Gross Profit | 916.00 | -2904.00 | -4814.00 | -720.00 | -722.00 | -694.00 |
Operating Expenses | 409.19 Thousand | 407.42 Thousand | 351.45 Thousand | -92.22 Thousand | 485.24 Thousand | 191.23 Thousand |
Selling, General and Administrative Expenses | 171.83 Thousand | 180.57 Thousand | 147.44 Thousand | 161.63 Thousand | 353.11 Thousand | 191.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1659.00 | - | - | - | 1793.00 | - |
Cost and Expenses | 409.93 Thousand | 410.32 Thousand | 356.26 Thousand | -91.5 Thousand | 485.96 Thousand | 191.92 Thousand |
Operating Income | -410.43 Thousand | -413.55 Thousand | -360.53 Thousand | 93.28 Thousand | -477.89 Thousand | -63.58 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -498.00 | -5392.00 | -6124.00 | 40.3 Thousand | 8076.00 | 126.55 Thousand |
Earnings before Tax | -407.77 Thousand | -404.93 Thousand | -352.96 Thousand | 100 Thousand | -474.03 Thousand | -318.48 Thousand |
Net Income | -407.77 Thousand | -404.93 Thousand | -352.96 Thousand | 100 Thousand | -474.03 Thousand | -318.48 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 75.15 Million | 62.85 Million | 61.02 Million | 54.39 Million | 40.58 Million | 31.12 Million |
Weighted Average Shares Outstanding (Diluted) | 75.15 Million | 62.85 Million | 61.02 Million | 54.39 Million | 40.58 Million | 31.12 Million |
Gross Margin | 0.55 | - | - | - | - | - |
EBIT Margin | -242.97 | - | - | - | - | - |
Profit Margin | -245.80 | - | - | - | - | - |
EBITDA | -403.08 Thousand | -401.85 Thousand | -339.48 Thousand | 94 Thousand | -485.96 Thousand | -54.09 Thousand |
Earnings Before Tax Margin | -247.40 | - | - | - | - | - |
WTE
CENLUB
YGG
EHL
PRKR
003090