Daewoong Co., Ltd. (003090.KS)
KRW 20400.0
(-4.9%)
KRW 20400.0
(-4.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1815.1 Billion | 1697.33 Billion | 1511.37 Billion | 1355.33 Billion | 1365.67 Billion | 1231.17 Billion |
| Cost of Revenue | 883.9 Billion | 797.68 Billion | 748.2 Billion | 728.88 Billion | 732.29 Billion | 683.59 Billion |
| Gross Profit | 931.19 Billion | 899.65 Billion | 763.17 Billion | 626.45 Billion | 633.38 Billion | 547.57 Billion |
| Operating Expenses | 728.62 Billion | 692.31 Billion | 580.54 Billion | 528.4 Billion | 525.84 Billion | 461.91 Billion |
| Selling, General and Administrative Expenses | 375.65 Billion | 341.2 Billion | 290.72 Billion | 261.29 Billion | 253.39 Billion | 188.65 Billion |
| Research and Development Expenses | 176.59 Billion | 169.88 Billion | 134.25 Billion | 118.85 Billion | 123.95 Billion | 131.46 Billion |
| Other Expenses | 183.38 Billion | 181.22 Billion | 155.55 Billion | 148.25 Billion | 148.48 Billion | 141.79 Billion |
| Cost and Expenses | 1619.23 Billion | 1490 Billion | 1328.74 Billion | 1257.28 Billion | 1258.13 Billion | 1145.51 Billion |
| Operating Income | 195.87 Billion | 207.33 Billion | 123.4 Billion | 149.75 Billion | 107.54 Billion | 85.77 Billion |
| Interest Expense | 13.99 Billion | 8.35 Billion | 10.29 Billion | 10.5 Billion | 10.09 Billion | 9.59 Billion |
| Income Tax Expense | 11.08 Billion | 34.66 Billion | 13.42 Billion | 26.23 Billion | 9.94 Billion | 28.03 Billion |
| Earnings before Tax | 203.78 Billion | 154.93 Billion | 113.38 Billion | 144.61 Billion | 81.28 Billion | 60.77 Billion |
| Net Income | 152.66 Billion | 102.56 Billion | 78.73 Billion | 98.37 Billion | 62.43 Billion | 29.86 Billion |
| Earnings Per Share Basic | 3691.68 | 2466.88 | 1894.69 | 2343.12 | 1423.96 | 692.00 |
| Earnings Per Share Diluted | 3691.68 | 2466.88 | 1894.69 | 2343.12 | 1423.96 | 692.00 |
| Weighted Average Shares Outstanding | 41.35 Million | 41.57 Million | 41.55 Million | 41.98 Million | 43.18 Million | 43.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.35 Million | 41.57 Million | 41.55 Million | 41.98 Million | 43.18 Million | 43.15 Million |
| Gross Margin | 0.51 | 0.53 | 0.50 | 0.46 | 0.46 | 0.44 |
| EBIT Margin | 0.14 | 0.13 | 0.12 | 0.15 | 0.11 | 0.12 |
| Profit Margin | 0.08 | 0.06 | 0.05 | 0.07 | 0.05 | 0.02 |
| EBITDA | 248.36 Billion | 211.37 Billion | 171.18 Billion | 203.81 Billion | 139.36 Billion | 148.27 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.08 | 0.11 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 473.29 Billion | 443.86 Billion | 1815.1 Billion | 447.04 Billion | 461.51 Billion | 469.42 Billion |
| Cost of Revenue | 218.42 Billion | 211.63 Billion | 890.6 Billion | 238.41 Billion | 221.34 Billion | 214.38 Billion |
| Gross Profit | 254.86 Billion | 232.22 Billion | 924.5 Billion | 208.63 Billion | 240.17 Billion | 255.03 Billion |
| Operating Expenses | 186.18 Billion | 183.74 Billion | 728.62 Billion | 194.38 Billion | -395.95 Billion | -401.22 Billion |
| Selling, General and Administrative Expenses | 141.36 Billion | 139.72 Billion | - | 147.03 Billion | 395.95 Billion | 401.22 Billion |
| Research and Development Expenses | 43.37 Billion | 42.06 Billion | - | 46.02 Billion | 42.78 Billion | 9.63 Billion |
| Other Expenses | -1.45 Billion | -1.96 Billion | -5.69 Billion | -1.32 Billion | -791.9 Billion | -802.45 Billion |
| Cost and Expenses | 404.6 Billion | 395.38 Billion | 1619.23 Billion | 432.79 Billion | -395.95 Billion | -401.22 Billion |
| Operating Income | 68.68 Billion | 48.47 Billion | 195.87 Billion | 14.25 Billion | 65.56 Billion | 68.19 Billion |
| Interest Expense | - | 4.37 Billion | 17.1 Billion | 3.63 Billion | 3.11 Billion | 3.44 Billion |
| Income Tax Expense | 36.5 Billion | 6.83 Billion | 11.08 Billion | -19.59 Billion | 14.84 Billion | 10.94 Billion |
| Earnings before Tax | 54.92 Billion | 31.81 Billion | 203.78 Billion | 26.87 Billion | 61.66 Billion | 64.46 Billion |
| Net Income | 19.97 Billion | 21.1 Billion | 152.66 Billion | 37.8 Billion | 39.3 Billion | 37.12 Billion |
| Earnings Per Share Basic | 488.61 | 516.12 | - | 924.51 | 940.25 | 892.89 |
| Earnings Per Share Diluted | 488.61 | 516.12 | - | 924.51 | 940.25 | 892.89 |
| Weighted Average Shares Outstanding | 40.89 Million | 40.89 Million | 41.35 Million | 40.89 Million | 41.8 Million | 41.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.89 Million | 40.89 Million | 41.35 Million | 40.89 Million | 41.8 Million | 41.57 Million |
| Gross Margin | 0.54 | 0.52 | 0.51 | 0.47 | 0.52 | 0.54 |
| EBIT Margin | 0.18 | 0.14 | - | 0.06 | 1.00 | 1.00 |
| Profit Margin | 0.04 | 0.05 | 0.08 | 0.08 | 0.09 | 0.08 |
| EBITDA | 82.88 Billion | 62.27 Billion | - | 27.61 Billion | 461.51 Billion | 469.42 Billion |
| Earnings Before Tax Margin | 0.15 | 0.11 | 0.11 | 0.03 | 0.14 | 0.15 |
ARIC
WTE
CENLUB
EVGN
EHL
PRKR