CAD 22.51
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 380.99 Million | 291.96 Million | 340.47 Million | 368.41 Million | 395.42 Million | 363.36 Million |
Cost of Revenue | 201.36 Million | 177.91 Million | 168.15 Million | 167.83 Million | 176.7 Million | 169.55 Million |
Gross Profit | 179.62 Million | 114.04 Million | 172.31 Million | 200.57 Million | 218.71 Million | 193.81 Million |
Operating Expenses | 19.15 Million | 12.7 Million | 14.98 Million | 16.37 Million | 17.03 Million | 16.64 Million |
Selling, General and Administrative Expenses | 17.28 Million | 12.7 Million | 14.98 Million | 16.37 Million | 17.03 Million | 16.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 220.52 Million | 190.61 Million | 183.13 Million | 184.2 Million | 193.73 Million | 186.2 Million |
Operating Income | 160.46 Million | 104.17 Million | 158.56 Million | 185.9 Million | 202.7 Million | 177.16 Million |
Interest Expense | 10.78 Million | 11.49 Million | 11.88 Million | 11.76 Million | 12.42 Million | 3.2 Million |
Income Tax Expense | 43.17 Million | 24.81 Million | 39.85 Million | 47.01 Million | 51.61 Million | 48.7 Million |
Earnings before Tax | 159.73 Million | 91.65 Million | 147.66 Million | 173.92 Million | 190.99 Million | 173.41 Million |
Net Income | 116.55 Million | 66.83 Million | 107.81 Million | 126.91 Million | 139.38 Million | 124.7 Million |
Earnings Per Share Basic | 1.86 | 1.06 | 1.70 | 1.96 | 2.09 | 1.80 |
Earnings Per Share Diluted | 1.86 | 1.06 | 1.70 | 1.96 | 2.09 | 1.80 |
Weighted Average Shares Outstanding | 62.53 Million | 63.23 Million | 63.26 Million | 64.67 Million | 66.72 Million | 69.2 Million |
Weighted Average Shares Outstanding (Diluted) | 62.53 Million | 63.26 Million | 63.26 Million | 64.67 Million | 66.72 Million | 69.2 Million |
Gross Margin | 0.47 | 0.39 | 0.51 | 0.54 | 0.55 | 0.53 |
EBIT Margin | 0.51 | 0.46 | 0.55 | 0.58 | 0.58 | 0.54 |
Profit Margin | 0.31 | 0.23 | 0.32 | 0.34 | 0.35 | 0.34 |
EBITDA | 192.87 Million | 134.39 Million | 186.98 Million | 212.07 Million | 227.57 Million | 201.84 Million |
Earnings Before Tax Margin | 0.42 | 0.36 | 0.47 | 0.50 | 0.51 | 0.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.62 Million | 84.75 Million | 380.99 Million | 88.69 Million | 97.59 Million | 91.83 Million |
Cost of Revenue | 49.29 Million | 54.68 Million | 201.36 Million | 54.25 Million | 47.15 Million | 47.6 Million |
Gross Profit | 56.32 Million | 30.07 Million | 179.62 Million | 34.44 Million | 50.44 Million | 44.22 Million |
Operating Expenses | 4.36 Million | 4.63 Million | 17.28 Million | 3.64 Million | 4.24 Million | 4.89 Million |
Selling, General and Administrative Expenses | 4.36 Million | 4.63 Million | - | 3.64 Million | 4.24 Million | 4.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.24 Million | - | - | - | - | - |
Cost and Expenses | 53.66 Million | 59.32 Million | 218.65 Million | 57.9 Million | 51.39 Million | 52.5 Million |
Operating Income | 51.95 Million | 27.2 Million | 162.34 Million | 30.79 Million | 48.13 Million | 40.63 Million |
Interest Expense | 5.6 Million | 5.56 Million | 10.78 Million | 2.78 Million | 2.7 Million | 2.65 Million |
Income Tax Expense | 12.82 Million | 5.66 Million | 43.17 Million | 8.26 Million | 12.31 Million | 10.41 Million |
Earnings before Tax | 47.43 Million | 20.9 Million | 159.73 Million | 30.54 Million | 45.55 Million | 38.54 Million |
Net Income | 34.61 Million | 15.24 Million | 116.55 Million | 22.28 Million | 33.24 Million | 28.13 Million |
Earnings Per Share Basic | 0.56 | 0.24 | - | 0.36 | 0.53 | 0.45 |
Earnings Per Share Diluted | 0.56 | 0.24 | - | 0.36 | 0.53 | 0.45 |
Weighted Average Shares Outstanding | 62.27 Million | 62.51 Million | 62.53 Million | 62.51 Million | 62.51 Million | 62.51 Million |
Weighted Average Shares Outstanding (Diluted) | 62.27 Million | 62.51 Million | 62.53 Million | 62.51 Million | 62.51 Million | 62.51 Million |
Gross Margin | 0.53 | 0.35 | 0.47 | 0.39 | 0.52 | 0.48 |
EBIT Margin | 0.57 | 0.42 | - | 0.44 | 0.57 | 0.52 |
Profit Margin | 0.33 | 0.18 | 0.31 | 0.25 | 0.34 | 0.31 |
EBITDA | 60.43 Million | 35.67 Million | - | 38.98 Million | 55.58 Million | 48.06 Million |
Earnings Before Tax Margin | 0.49 | 0.32 | 0.43 | 0.35 | 0.49 | 0.44 |
CENLUB
YGG
PIII
PRKR
003090
ARIC