CAD 12.93
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -35.37 Million | -4.76 Million | -30.85 Million | 24.28 Million | 38.82 Million | 7.05 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -35.37 Million | -4.76 Million | -30.85 Million | 24.28 Million | 38.82 Million | 7.05 Million |
Operating Expenses | 674 Thousand | 593 Thousand | 791 Thousand | 882 Thousand | 1.05 Million | 531.49 Thousand |
Selling, General and Administrative Expenses | 521 Thousand | 548 Thousand | 705 Thousand | 818 Thousand | 1.01 Million | 465.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 153 Thousand | 45 Thousand | 86 Thousand | 64 Thousand | 46.31 Thousand | 66.4 Thousand |
Cost and Expenses | 674 Thousand | 593 Thousand | 791 Thousand | 882 Thousand | 1.05 Million | 531.49 Thousand |
Operating Income | -36.04 Million | -5.35 Million | -31.64 Million | 23.4 Million | 37.76 Million | 6.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -36.04 Million | -5.35 Million | -31.64 Million | 23.4 Million | 37.76 Million | 6.52 Million |
Net Income | -36.04 Million | -5.35 Million | -31.64 Million | 23.4 Million | 37.76 Million | 6.52 Million |
Earnings Per Share Basic | -3.50 | -0.65 | -3.81 | 3.35 | 4.39 | 0.58 |
Earnings Per Share Diluted | -3.50 | -0.65 | -3.81 | 3.35 | 4.39 | 0.58 |
Weighted Average Shares Outstanding | 10.3 Million | 8.29 Million | 8.29 Million | 6.97 Million | 8.6 Million | 11.18 Million |
Weighted Average Shares Outstanding (Diluted) | 10.3 Million | 8.29 Million | 8.29 Million | 6.97 Million | 8.6 Million | 11.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.12 | 1.03 | 0.96 | 0.97 | 0.92 |
Profit Margin | 1.02 | 1.12 | 1.03 | 0.96 | 0.97 | 0.92 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.02 | 1.12 | 1.03 | 0.96 | 0.97 | 0.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.3 Million | -9.26 Million | -35.37 Million | -1.56 Million | 704 Thousand | -15.86 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.3 Million | -9.26 Million | -35.37 Million | -1.56 Million | 704 Thousand | -15.86 Million |
Operating Expenses | 183 Thousand | 175 Thousand | 674 Thousand | 206 Thousand | 154 Thousand | 157 Thousand |
Selling, General and Administrative Expenses | 165 Thousand | 158 Thousand | - | 101 Thousand | 139 Thousand | 140 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18 Thousand | - | - | - | - | - |
Cost and Expenses | 183 Thousand | 175 Thousand | 674 Thousand | 206 Thousand | 154 Thousand | 157 Thousand |
Operating Income | 2.11 Million | -9.44 Million | -36.04 Million | -1.77 Million | 550 Thousand | -16.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 2.11 Million | -9.44 Million | -36.04 Million | -1.77 Million | 550 Thousand | -16.02 Million |
Net Income | 2.11 Million | -9.44 Million | -36.04 Million | -1.77 Million | 550 Thousand | -16.02 Million |
Earnings Per Share Basic | - | -0.86 | - | -0.17 | 0.05 | -1.60 |
Earnings Per Share Diluted | - | -0.86 | - | -0.17 | 0.05 | -1.60 |
Weighted Average Shares Outstanding | - | 11.03 Million | 10.3 Million | 10.3 Million | 10.3 Million | 10.02 Million |
Weighted Average Shares Outstanding (Diluted) | - | 11.03 Million | 10.3 Million | 10.3 Million | 10.3 Million | 10.02 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.92 | 1.02 | - | 1.13 | 0.78 | 1.01 |
Profit Margin | 0.92 | 1.02 | 1.02 | 1.13 | 0.78 | 1.01 |
EBITDA | 2.11 Million | -9.44 Million | - | -1.77 Million | 550 Thousand | -16.02 Million |
Earnings Before Tax Margin | 0.92 | 1.02 | 1.02 | 1.13 | 0.78 | 1.01 |
ALCA
002222
MEDA
SAAFY
300207
MNMRF