CNY 23.22
(1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 47.86 Billion | 52.16 Billion | 37.35 Billion | 29.69 Billion | 25.24 Billion | 20.33 Billion |
Cost of Revenue | 41.5 Billion | 44.94 Billion | 31.87 Billion | 25.28 Billion | 21.36 Billion | 17.32 Billion |
Gross Profit | 6.35 Billion | 7.21 Billion | 5.48 Billion | 4.41 Billion | 3.87 Billion | 3.01 Billion |
Operating Expenses | 6.18 Billion | 5.31 Billion | 3.96 Billion | 3.12 Billion | 2.63 Billion | 1.86 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | 1.15 Billion | 724.72 Million | 628.96 Million | 492.46 Million | 329.86 Million |
Research and Development Expenses | 2.71 Billion | 2.74 Billion | 2.32 Billion | 1.8 Billion | 1.52 Billion | 1.05 Billion |
Other Expenses | 418.89 Million | 1.42 Billion | 917.48 Million | 694.43 Million | 615.86 Million | -11.41 Million |
Cost and Expenses | 47.69 Billion | 50.26 Billion | 35.84 Billion | 28.4 Billion | 23.99 Billion | 19.18 Billion |
Operating Income | 169.08 Million | 1.89 Billion | 1.58 Billion | 1.63 Billion | 1.33 Billion | 782.08 Million |
Interest Expense | 749.9 Million | 664.55 Million | 531.49 Million | 387.72 Million | 302.14 Million | 235.1 Million |
Income Tax Expense | -162.47 Million | -318.7 Million | 163.08 Million | 166.99 Million | 64.04 Million | 64.81 Million |
Earnings before Tax | 168.26 Million | 439.5 Million | 1.01 Billion | 967.25 Million | 814.15 Million | 770.67 Million |
Net Income | 1.07 Billion | 758.21 Million | 915.65 Million | 801.95 Million | 750.96 Million | 701.44 Million |
Earnings Per Share Basic | 0.58 | 0.44 | 0.58 | 0.52 | 0.49 | 0.48 |
Earnings Per Share Diluted | 0.58 | 0.44 | 0.57 | 0.52 | 0.49 | 0.47 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.71 Billion | 1.57 Billion | 1.54 Billion | 1.53 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.71 Billion | 1.6 Billion | 1.54 Billion | 1.53 Billion | 1.49 Billion |
Gross Margin | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 |
EBIT Margin | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 |
EBITDA | 2.63 Billion | 2.94 Billion | 2.82 Billion | 2.04 Billion | 1.61 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.00 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.36 Billion | 12.94 Billion | 10.94 Billion | 13.5 Billion | 47.72 Billion | 12.08 Billion |
Cost of Revenue | 12.19 Billion | 10.78 Billion | 9.16 Billion | 11.64 Billion | 41.34 Billion | 10.34 Billion |
Gross Profit | 2.16 Billion | 2.15 Billion | 1.78 Billion | 1.85 Billion | 6.37 Billion | 1.73 Billion |
Operating Expenses | 1.76 Billion | 1.46 Billion | 1.75 Billion | 1.87 Billion | 6.08 Billion | 1.45 Billion |
Selling, General and Administrative Expenses | 2.11 Billion | -214.13 Million | 855.08 Million | 959.8 Million | - | 1.69 Billion |
Research and Development Expenses | 844.66 Million | 712.96 Million | 709.99 Million | 663.09 Million | - | 743.11 Million |
Other Expenses | -1.2 Billion | -65.69 Million | -194.7 Million | -248.64 Million | -466.01 Million | 21.78 Million |
Cost and Expenses | 13.95 Billion | 12.25 Billion | 10.92 Billion | 13.51 Billion | 47.43 Billion | 11.79 Billion |
Operating Income | 209.02 Million | 437.69 Million | 20.32 Million | -11.77 Million | 288.5 Million | 175.77 Million |
Interest Expense | 216.3 Million | 147.92 Million | 134.85 Million | 177.5 Million | 736.01 Million | 208.95 Million |
Income Tax Expense | 58.03 Million | 59.05 Million | 31.77 Million | -132.97 Million | -162.47 Million | 91.45 Million |
Earnings before Tax | 203.51 Million | 445.27 Million | 60.47 Million | -9.56 Million | 233.81 Million | 173.32 Million |
Net Income | 388.36 Million | 505.19 Million | 318.66 Million | 272.53 Million | 1.07 Billion | 365.18 Million |
Earnings Per Share Basic | 0.21 | 0.27 | 0.17 | 0.15 | - | 0.20 |
Earnings Per Share Diluted | 0.21 | 0.27 | 0.17 | 0.15 | - | 0.20 |
Weighted Average Shares Outstanding | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion |
Gross Margin | 0.15 | 0.17 | 0.16 | 0.14 | 0.13 | 0.14 |
EBIT Margin | 0.03 | 0.06 | 0.04 | 0.04 | - | 0.03 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 |
EBITDA | 419.82 Million | 777.67 Million | 422.08 Million | 601.73 Million | - | 323.18 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.00 | -0.00 | 0.01 | 0.01 |
MNMRF
SPPP
ALCA
GOVXW
BRE
SAAFY