USD 0.1
(-25.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 81 Thousand | 385 Thousand | 1.82 Million | 1.17 Million | 963 Thousand |
Cost of Revenue | 20.72 Million | 56.28 Thousand | 15.55 Million | 2.44 Million | 1.91 Million | 1.87 Million |
Gross Profit | -20.72 Million | 24.71 Thousand | -15.16 Million | -621.45 Thousand | -734.81 Thousand | -915.65 Thousand |
Operating Expenses | 6.02 Million | 14.11 Million | 19.13 Million | 4.64 Million | 3.54 Million | 3.52 Million |
Selling, General and Administrative Expenses | 6.02 Million | 4.98 Million | 3.57 Million | 2.19 Million | 1.63 Million | 1.64 Million |
Research and Development Expenses | 20.72 Million | 9.12 Million | 15.55 Million | 2.44 Million | 1.91 Million | 1.87 Million |
Other Expenses | -20.72 Million | 7000.00 | 176 Thousand | -141 Thousand | - | 3000.00 |
Cost and Expenses | 26.74 Million | 14.11 Million | 19.13 Million | 4.64 Million | 3.54 Million | 3.52 Million |
Operating Income | -26.74 Million | -14.02 Million | -18.74 Million | -2.81 Million | -2.37 Million | -2.56 Million |
Interest Expense | - | - | 1286.00 | 143.52 Thousand | 4495.00 | 2590.00 |
Income Tax Expense | - | -7439.00 | -38.52 Thousand | -19.65 Thousand | 4495.00 | 5213.00 |
Earnings before Tax | -25.96 Million | -14.02 Million | -18.57 Million | -2.95 Million | -2.37 Million | -2.56 Million |
Net Income | -25.96 Million | -14.01 Million | -18.53 Million | -2.93 Million | -2.37 Million | -2.56 Million |
Earnings Per Share Basic | -10.22 | -5.52 | -7.30 | -1.16 | -0.94 | -1.01 |
Earnings Per Share Diluted | -10.22 | -5.52 | -7.30 | -1.16 | -0.94 | -1.01 |
Weighted Average Shares Outstanding | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million |
Weighted Average Shares Outstanding (Diluted) | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million |
Gross Margin | - | 0.31 | -39.40 | -0.34 | -0.62 | -0.95 |
EBIT Margin | - | -173.20 | -48.69 | -1.55 | -2.01 | -2.66 |
Profit Margin | - | -173.02 | -48.13 | -1.61 | -2.02 | -2.66 |
EBITDA | -26.66 Million | -13.97 Million | -18.53 Million | -2.79 Million | -2.35 Million | -2.53 Million |
Earnings Before Tax Margin | - | -173.20 | -48.69 | -1.55 | -2.02 | -2.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 300.67 Thousand | - | 103.91 Thousand | - | - | - |
Cost of Revenue | 23.74 Thousand | 19.57 Thousand | 22.21 Thousand | 74.16 Thousand | 17.31 Thousand | 17.31 Thousand |
Gross Profit | 276.93 Thousand | -19.57 Thousand | 81.69 Thousand | -74.16 Thousand | -17.31 Thousand | -17.31 Thousand |
Operating Expenses | 5.33 Million | 5.86 Million | 7.67 Million | 26.66 Million | 8.59 Million | 6.17 Million |
Selling, General and Administrative Expenses | 1.06 Million | 1.43 Million | 1.43 Million | - | 1.65 Million | 1.45 Million |
Research and Development Expenses | 4.27 Million | 4.42 Million | 6.23 Million | - | 6.94 Million | 4.71 Million |
Other Expenses | -4.27 Million | - | -232 Thousand | - | - | - |
Cost and Expenses | 5.36 Million | 5.88 Million | 7.69 Million | 26.74 Million | 8.59 Million | 6.17 Million |
Operating Income | -5.06 Million | -5.88 Million | -7.69 Million | -26.74 Million | -8.59 Million | -6.17 Million |
Interest Expense | 7292.00 | - | 232.69 Thousand | - | - | - |
Income Tax Expense | -3.00 | 4.00 | 232.69 Thousand | 1.00 | 56.9 Thousand | -104.76 Thousand |
Earnings before Tax | -5.06 Million | -5.85 Million | -7.59 Million | -25.96 Million | -8.4 Million | -5.92 Million |
Net Income | -5.06 Million | -5.85 Million | -7.59 Million | -25.96 Million | -8.4 Million | -5.92 Million |
Earnings Per Share Basic | -1.99 | -2.30 | -2.99 | - | -3.31 | -2.33 |
Earnings Per Share Diluted | -1.99 | -2.30 | -2.99 | - | -3.31 | -2.33 |
Weighted Average Shares Outstanding | 2.53 Million | 2.53 Million | 2.53 Million | 1.81 Million | 2.53 Million | 2.53 Million |
Weighted Average Shares Outstanding (Diluted) | 2.53 Million | 2.53 Million | 2.53 Million | 1.81 Million | 2.53 Million | 2.53 Million |
Gross Margin | 0.92 | - | 0.79 | - | - | - |
EBIT Margin | -16.76 | - | -73.83 | - | - | - |
Profit Margin | -16.84 | - | -73.07 | - | - | - |
EBITDA | -5.03 Million | -5.86 Million | -7.67 Million | - | -8.58 Million | -6.16 Million |
Earnings Before Tax Margin | -16.84 | - | -74.04 | - | - | - |
BRE
SAAFY
300207
AJB
OMER
301191