CAD 0.16
(23.08%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 34.04 Thousand | - | - |
Gross Profit | -34.04 Thousand | - | - |
Operating Expenses | 6.01 Million | 11 Million | 2.61 Million |
Selling, General and Administrative Expenses | 5.65 Million | 7.99 Million | 1.73 Million |
Research and Development Expenses | 352.53 Thousand | 645.23 Thousand | 577.52 Thousand |
Other Expenses | - | 2.35 Million | 303.35 Thousand |
Cost and Expenses | 6.04 Million | 11 Million | 2.61 Million |
Operating Income | -6.04 Million | -11 Million | -2.61 Million |
Interest Expense | - | - | - |
Income Tax Expense | -170.78 Thousand | -228.48 Thousand | -236.55 Thousand |
Earnings before Tax | -6.04 Million | -11 Million | -2.61 Million |
Net Income | -5.87 Million | -11 Million | -2.61 Million |
Earnings Per Share Basic | -0.07 | -0.21 | -0.09 |
Earnings Per Share Diluted | -0.07 | -0.21 | -0.09 |
Weighted Average Shares Outstanding | 83.69 Million | 53.04 Million | 30.31 Million |
Weighted Average Shares Outstanding (Diluted) | 83.69 Million | 53.04 Million | 30.31 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -6.01 Million | -11 Million | -2.61 Million |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.26 Thousand | 9605.00 | 10.06 Thousand | 11.15 Thousand | 34.04 Thousand | 22.89 Thousand |
Gross Profit | -10.26 Thousand | -9605.00 | -10.06 Thousand | -11.15 Thousand | -34.04 Thousand | -22.89 Thousand |
Operating Expenses | 292.1 Thousand | 440.55 Thousand | 765.19 Thousand | 1.59 Million | 6.01 Million | 721.3 Thousand |
Selling, General and Administrative Expenses | 242.24 Thousand | 384.5 Thousand | 708.23 Thousand | -162.42 Thousand | - | 515.65 Thousand |
Research and Development Expenses | 49.85 Thousand | 56.05 Thousand | 56.95 Thousand | 37 Thousand | - | 59.97 Thousand |
Other Expenses | 22.04 Thousand | 109.15 Thousand | 204.03 Thousand | 164.13 Thousand | - | 19.47 Thousand |
Cost and Expenses | 302.36 Thousand | 450.15 Thousand | 775.25 Thousand | 1.6 Million | 6.04 Million | 744.19 Thousand |
Operating Income | -302.36 Thousand | -450.16 Thousand | -775.25 Thousand | -1.45 Million | -6.04 Million | -743.9 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -37.31 Thousand | -29.97 Thousand | -29.2 Thousand | -17.29 Thousand | -170.78 Thousand | -22.6 Thousand |
Earnings before Tax | -209.08 Thousand | -246.86 Thousand | -892.11 Thousand | -1.59 Million | -6.04 Million | -725 Thousand |
Net Income | -171.76 Thousand | -216.89 Thousand | -862.91 Thousand | -1.42 Million | -5.87 Million | -725 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | -0.01 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.01 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 89.56 Million | 89.56 Million | 89.56 Million | 84.81 Million | 7.94 Million | 82.56 Million |
Weighted Average Shares Outstanding (Diluted) | 89.56 Million | 89.56 Million | 89.56 Million | 84.81 Million | 7.94 Million | 82.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -292.1 Thousand | -440.56 Thousand | -765.19 Thousand | -1.44 Million | - | -743.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
TRAC-B
CYBERTECH
NKGFF
SPPP
ALCA
002222