SEK 259.0
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 284.4 Million | -362.1 Million | 1.35 Billion | -7.6 Million | 427.7 Million | -62.7 Million |
Cost of Revenue | 92.7 Million | - | - | - | 200 Thousand | 500 Thousand |
Gross Profit | 191.7 Million | -362.1 Million | 1.35 Billion | -7.6 Million | 427.5 Million | -63.2 Million |
Operating Expenses | 10.8 Million | 11 Million | 10 Million | 11 Million | 11.7 Million | 8.8 Million |
Selling, General and Administrative Expenses | 10.8 Million | 11 Million | 10 Million | 11 Million | 11.7 Million | 8.8 Million |
Research and Development Expenses | - | -2.23 | 9.54 | -0.46 | 3.45 | -0.73 |
Other Expenses | - | -540.2 Million | 1.2 Billion | -59.1 Million | 295.6 Million | - |
Cost and Expenses | 10.8 Million | 11 Million | 10 Million | 11 Million | 11.7 Million | 8.8 Million |
Operating Income | 273.6 Million | -373.1 Million | 1.34 Billion | -18.5 Million | 415.9 Million | -71.4 Million |
Interest Expense | - | - | - | - | 200 Thousand | 500 Thousand |
Income Tax Expense | 3.8 Million | 4.7 Million | 1.34 Billion | -18.5 Million | 415.9 Million | -161.14 Thousand |
Earnings before Tax | 273.6 Million | -373.1 Million | 1.34 Billion | -18.5 Million | 415.9 Million | -71.4 Million |
Net Income | 269.8 Million | -377.8 Million | 1.34 Billion | -18.5 Million | 415.9 Million | -71.4 Million |
Earnings Per Share Basic | 18.24 | -25.54 | 90.85 | -1.25 | 28.12 | -4.83 |
Earnings Per Share Diluted | 18.24 | -25.54 | 90.85 | -1.25 | 28.12 | -4.83 |
Weighted Average Shares Outstanding | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million |
Weighted Average Shares Outstanding (Diluted) | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.79 Million |
Gross Margin | 0.67 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
EBIT Margin | - | 1.03 | 0.99 | 2.43 | 0.97 | 1.14 |
Profit Margin | 0.95 | 1.04 | 0.99 | 2.43 | 0.97 | 1.14 |
EBITDA | - | - | - | -18.5 Million | - | -71.4 Million |
Earnings Before Tax Margin | 0.96 | 1.03 | 0.99 | 2.43 | 0.97 | 1.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.8 Million | 68.4 Million | 40.1 Million | 191.7 Million | 57.3 Million | -208.1 Million |
Cost of Revenue | -10.9 Million | -149.7 Million | 2.8 Million | - | - | - |
Gross Profit | 24.7 Million | 218.1 Million | 37.3 Million | 191.7 Million | 57.3 Million | -208.1 Million |
Operating Expenses | 3 Million | 2.5 Million | -90.8 Million | -81.9 Million | -241.6 Million | 2 Million |
Selling, General and Administrative Expenses | 3 Million | 2.5 Million | 2.8 Million | - | 3.2 Million | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.9 Million | 147.2 Million | 90.8 Million | 81.9 Million | 241.6 Million | -228.2 Million |
Cost and Expenses | 13.9 Million | -147.2 Million | -88 Million | -81.9 Million | -241.6 Million | 2 Million |
Operating Income | 10.8 Million | 215.6 Million | 128.1 Million | 273.6 Million | 298.9 Million | -210 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 215.6 Million | -1.00 | 3.8 Million | 3.8 Million | -210 Million |
Earnings before Tax | 10.7 Million | 215.5 Million | 128.19 Million | 273.6 Million | 298.9 Million | -210 Million |
Net Income | 10.7 Million | 215.5 Million | 128.2 Million | 269.8 Million | 295.1 Million | -210 Million |
Earnings Per Share Basic | 0.72 | 14.57 | 8.67 | - | 19.95 | -14.20 |
Earnings Per Share Diluted | 0.72 | 14.57 | 8.67 | - | 19.95 | -14.20 |
Weighted Average Shares Outstanding | 14.79 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million |
Weighted Average Shares Outstanding (Diluted) | 14.79 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million | 14.78 Million |
Gross Margin | 1.79 | 3.19 | 0.93 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.78 | 3.15 | 3.19 | - | 5.22 | 1.01 |
Profit Margin | 0.78 | 3.15 | 3.20 | 1.41 | 5.15 | 1.01 |
EBITDA | 10.8 Million | 215.6 Million | 128.1 Million | - | 298.9 Million | -210 Million |
Earnings Before Tax Margin | 0.78 | 3.15 | 3.19 | 1.43 | 5.22 | 1.01 |
CYBERTECH
NKGFF
PSTX
ALCA
002222
MEDA