USD 9.44
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 64.7 Million | 130.36 Million | 31.23 Thousand | - | - | - |
Cost of Revenue | 156.77 Million | 5.17 Million | 4.55 Million | 2.58 Million | 1.19 Million | 689 Thousand |
Gross Profit | -92.06 Million | 125.18 Million | -4.52 Million | -2.58 Million | -1.19 Million | -689 Thousand |
Operating Expenses | 194.2 Million | 190.43 Million | 172.64 Thousand | 126.54 Thousand | 78.85 Million | 40.55 Million |
Selling, General and Administrative Expenses | 37.43 Million | 37.53 Million | 35.91 Thousand | 23.02 Thousand | 18.45 Million | 9.67 Million |
Research and Development Expenses | 156.77 Million | 152.89 Million | 136.73 Thousand | 103.52 Thousand | 60.39 Million | 30.88 Million |
Other Expenses | - | 2.85 Million | 19.79 Thousand | 280.00 | 2.55 Million | -821 Thousand |
Cost and Expenses | 194.2 Million | 190.43 Million | 172.64 Thousand | 126.54 Thousand | 78.85 Million | 40.55 Million |
Operating Income | -129.5 Million | -59.94 Million | -141.41 Thousand | -126.54 Thousand | -85.53 Million | -41.98 Million |
Interest Expense | 8.67 Million | 6.37 Million | 3358.00 | 3506.00 | 3.55 Million | 1.79 Million |
Income Tax Expense | 107 Thousand | 544 Thousand | -4.52 Million | -2.58 Million | 6.11 Million | -202 Thousand |
Earnings before Tax | -123.32 Million | -63.45 Million | -124.97 Thousand | -129.77 Thousand | -86.52 Million | -44.6 Million |
Net Income | -123.43 Million | -64 Million | 4.4 Million | 2.45 Million | -92.63 Million | -44.4 Million |
Earnings Per Share Basic | -1.37 | -0.89 | 0.07 | 0.07 | -2.33 | -1.24 |
Earnings Per Share Diluted | -1.37 | -0.89 | 0.07 | 0.07 | -2.33 | -1.24 |
Weighted Average Shares Outstanding | 90.18 Million | 71.91 Million | 62.17 Million | 35.99 Million | 39.73 Million | 35.93 Million |
Weighted Average Shares Outstanding (Diluted) | 90.18 Million | 71.95 Million | 62.23 Million | 35.99 Million | 39.73 Million | 35.93 Million |
Gross Margin | -1.42 | 0.96 | -144.72 | - | - | - |
EBIT Margin | -2.00 | -0.44 | -3.89 | - | - | - |
Profit Margin | -1.91 | -0.49 | 140.98 | - | - | - |
EBITDA | -129.5 Million | -54.77 Million | -117.06 Million | -145.48 Million | -91.68 Million | -45.12 Million |
Earnings Before Tax Margin | -2.00 | -0.46 | -4.53 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.97 Million | 28.14 Million | 24.99 Million | 64.7 Million | 9.35 Million | 20.01 Million |
Cost of Revenue | 1.34 Million | 1.38 Million | 4.17 Million | 5.61 Million | 1.44 Million | 1.4 Million |
Gross Profit | 24.62 Million | 26.76 Million | 20.81 Million | 59.08 Million | 7.9 Million | 18.6 Million |
Operating Expenses | 56.38 Million | 51.33 Million | 50.9 Million | 194.2 Million | 45.57 Million | 47.86 Million |
Selling, General and Administrative Expenses | 12.18 Million | 9.79 Million | 8.86 Million | - | 8.09 Million | 8.67 Million |
Research and Development Expenses | 44.19 Million | 41.54 Million | 42.04 Million | - | 37.48 Million | 39.19 Million |
Other Expenses | 2.64 Million | 2.55 Million | -12.02 Million | 14.85 Million | 6.78 Million | 2.54 Million |
Cost and Expenses | 57.72 Million | 52.71 Million | 55.08 Million | 194.2 Million | 45.57 Million | 47.86 Million |
Operating Income | -31.75 Million | -24.57 Million | -25.91 Million | -129.5 Million | -36.22 Million | -27.85 Million |
Interest Expense | 2.25 Million | 2.25 Million | -10.6 Million | -8.67 Million | -2.23 Million | 2.14 Million |
Income Tax Expense | - | 1.33 Million | -6.04 Million | -107 Thousand | -107 Thousand | 4.68 Million |
Earnings before Tax | -31.37 Million | -24.27 Million | -25.34 Million | -123.32 Million | -31.67 Million | -27.45 Million |
Net Income | -31.37 Million | -24.27 Million | -23.99 Million | -123.43 Million | -31.77 Million | -27.45 Million |
Earnings Per Share Basic | -0.32 | -0.25 | -0.27 | - | -0.35 | -0.32 |
Earnings Per Share Diluted | -0.32 | -0.25 | -0.27 | - | -0.35 | -0.32 |
Weighted Average Shares Outstanding | 96.96 Million | 96.01 Million | 90.18 Million | 90.18 Million | 91.89 Million | 86.79 Million |
Weighted Average Shares Outstanding (Diluted) | 96.96 Million | 96.01 Million | 90.18 Million | 90.18 Million | 91.89 Million | 86.79 Million |
Gross Margin | 0.95 | 0.95 | 0.83 | 0.91 | 0.85 | 0.93 |
EBIT Margin | -1.17 | -0.82 | -1.85 | - | -3.87 | -1.19 |
Profit Margin | -1.21 | -0.86 | -0.96 | -1.91 | -3.40 | -1.37 |
EBITDA | -30.4 Million | -23.19 Million | -46.18 Million | - | -36.22 Million | -23.9 Million |
Earnings Before Tax Margin | -1.22 | -0.87 | -1.04 | -2.00 | -3.87 | -1.39 |
000799
0DI7
SIFG
TRAC-B
CYBERTECH
NKGFF