EUR 9.98
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 147.6 Million | 196.31 Million | 189.2 Million | 125.15 Million | 162.29 Million | 199.49 Million |
Cost of Revenue | 15.59 Million | 192.92 Million | 203.68 Million | 186.36 Million | 167.3 Million | 11.58 Million |
Gross Profit | 132.01 Million | 3.38 Million | -14.48 Million | -61.2 Million | -5 Million | 187.91 Million |
Operating Expenses | 221.54 Million | 54.57 Million | 50.16 Million | 32.45 Million | 50.62 Million | 119.09 Million |
Selling, General and Administrative Expenses | 22.7 Million | 54.57 Million | 50.16 Million | 32.45 Million | 50.62 Million | 92.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 109.3 Million | 113.26 Million | 37.76 Million | 86.06 Million | 84.47 Million | 72.61 Million |
Cost and Expenses | 237.13 Million | 247.49 Million | 253.85 Million | 218.81 Million | 217.92 Million | 130.68 Million |
Operating Income | - | -51.18 Million | -64.64 Million | -93.65 Million | -55.62 Million | -4.42 Million |
Interest Expense | 7.27 Million | 10.74 Million | 3.09 Million | 2.15 Million | 2.1 Million | 28 Thousand |
Income Tax Expense | -3.11 Million | 16.15 Million | -7.41 Million | -3.61 Million | 6.55 Million | 17.53 Million |
Earnings before Tax | -12.86 Million | 54.74 Million | -31.73 Million | -9.16 Million | 26.93 Million | 69.26 Million |
Net Income | -9.75 Million | 38.97 Million | -24.32 Million | -8.05 Million | 20.66 Million | 51.91 Million |
Earnings Per Share Basic | -0.53 | 2.13 | -1.33 | -0.44 | 1.13 | 2.83 |
Earnings Per Share Diluted | -0.53 | 2.13 | -1.33 | -0.44 | 1.13 | 2.83 |
Weighted Average Shares Outstanding | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Weighted Average Shares Outstanding (Diluted) | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Gross Margin | 0.89 | 0.02 | -0.08 | -0.49 | -0.03 | 0.94 |
EBIT Margin | 0.38 | 0.08 | 0.02 | -0.17 | 0.05 | 0.19 |
Profit Margin | -0.07 | 0.20 | -0.13 | -0.06 | 0.13 | 0.26 |
EBITDA | 55.7 Million | 15.06 Million | 4.52 Million | 65.63 Million | 92.99 Million | 111.79 Million |
Earnings Before Tax Margin | - | -0.26 | -0.34 | -0.75 | -0.34 | -0.02 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 70.06 Million | 81.89 Million | 196.31 Million | 76.54 Million | 119.76 Million | 189.2 Million |
Cost of Revenue | 93.16 Million | 8.13 Million | 192.92 Million | 93.23 Million | 99.68 Million | 203.68 Million |
Gross Profit | -23.09 Million | 73.76 Million | 3.38 Million | -16.68 Million | 20.08 Million | -14.48 Million |
Operating Expenses | 30.42 Million | 35.28 Million | 54.57 Million | 27.7 Million | 26.86 Million | 50.16 Million |
Selling, General and Administrative Expenses | 30.42 Million | 48.96 Million | - | 27.7 Million | 26.86 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 113.26 Million | - | - | 37.76 Million |
Cost and Expenses | 123.58 Million | 43.41 Million | 247.49 Million | 120.93 Million | 126.55 Million | 253.85 Million |
Operating Income | -53.52 Million | -36 Million | -51.18 Million | -44.39 Million | -6.78 Million | -64.64 Million |
Interest Expense | 7.19 Million | 8.17 Million | 10.74 Million | 2.55 Million | 4.23 Million | 3.09 Million |
Income Tax Expense | -12.5 Million | 9.39 Million | 16.15 Million | -12.92 Million | 29.07 Million | -7.41 Million |
Earnings before Tax | -49.48 Million | 36.62 Million | 54.74 Million | -49.99 Million | 105.12 Million | -31.73 Million |
Net Income | -36.97 Million | 27.22 Million | 38.97 Million | -37.06 Million | 76.04 Million | -24.32 Million |
Earnings Per Share Basic | -2.02 | 1.49 | - | -2.02 | 4.15 | - |
Earnings Per Share Diluted | -2.02 | 1.49 | - | -2.02 | 4.15 | - |
Weighted Average Shares Outstanding | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Weighted Average Shares Outstanding (Diluted) | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million | 18.33 Million |
Gross Margin | -0.33 | 0.90 | 0.02 | -0.22 | 0.17 | -0.08 |
EBIT Margin | -0.20 | -0.04 | - | -0.16 | 0.23 | - |
Profit Margin | -0.53 | 0.33 | 0.20 | -0.48 | 0.63 | -0.13 |
EBITDA | -13.93 Million | -3.07 Million | - | -12.38 Million | 27.44 Million | - |
Earnings Before Tax Margin | -0.76 | -0.44 | -0.26 | -0.58 | -0.06 | -0.34 |
SIFG
GNE
CYL
NKGFF
PSTX
000799