USD 14.65
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 428.7 Million | 315.53 Million | 363.72 Million | 379.31 Million | 315.29 Million | 280.3 Million |
Cost of Revenue | 282.5 Million | 160.75 Million | 258.86 Million | 281.62 Million | 232.39 Million | 203.76 Million |
Gross Profit | 146.2 Million | 154.78 Million | 104.86 Million | 97.68 Million | 82.89 Million | 76.54 Million |
Operating Expenses | 136.19 Million | 74.96 Million | 71.77 Million | 76.95 Million | 72.67 Million | 61.82 Million |
Selling, General and Administrative Expenses | 91.1 Million | 74.96 Million | 71.77 Million | 76.95 Million | 72.46 Million | 61.58 Million |
Research and Development Expenses | - | - | - | - | 207 Thousand | 39 Thousand |
Other Expenses | 45.08 Million | -520 Thousand | 707 Thousand | 639 Thousand | 1.06 Million | 156 Thousand |
Cost and Expenses | 418.69 Million | 235.71 Million | 330.63 Million | 358.57 Million | 305.06 Million | 265.58 Million |
Operating Income | 10 Million | 77.75 Million | 33.09 Million | 19.33 Million | 6.9 Million | 8.54 Million |
Interest Expense | 99 Thousand | 129 Thousand | 427 Thousand | 328 Thousand | 530 Thousand | 401 Thousand |
Income Tax Expense | 4.23 Million | 21.03 Million | 8.78 Million | 8.31 Million | 4.6 Million | -12.37 Million |
Earnings before Tax | 18.1 Million | 77.52 Million | 32.66 Million | 23.86 Million | 5.97 Million | 9.02 Million |
Net Income | 19.53 Million | 56.48 Million | 29.21 Million | 13.15 Million | 1.37 Million | 22.78 Million |
Earnings Per Share Basic | 0.75 | 2.20 | 1.06 | 0.45 | 0.05 | 0.91 |
Earnings Per Share Diluted | 0.74 | 2.14 | 1.05 | 0.44 | 0.05 | 0.89 |
Weighted Average Shares Outstanding | 25.55 Million | 25.62 Million | 25.87 Million | 26.1 Million | 26.6 Million | 25.15 Million |
Weighted Average Shares Outstanding (Diluted) | 26.06 Million | 26.36 Million | 26.31 Million | 26.81 Million | 27.46 Million | 25.69 Million |
Gross Margin | 0.34 | 0.49 | 0.29 | 0.26 | 0.26 | 0.27 |
EBIT Margin | 0.04 | 0.26 | 0.10 | 0.06 | 0.03 | 0.05 |
Profit Margin | 0.05 | 0.18 | 0.08 | 0.03 | 0.00 | 0.08 |
EBITDA | 18.67 Million | 78.03 Million | 24.52 Million | 25.72 Million | 10.13 Million | 11.48 Million |
Earnings Before Tax Margin | 0.02 | 0.25 | 0.09 | 0.05 | 0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 90.69 Million | 119.68 Million | 104.92 Million | 428.7 Million | 125.04 Million | 93.46 Million |
Cost of Revenue | 65.76 Million | 80.37 Million | 63.99 Million | 253.61 Million | 83.96 Million | 55.25 Million |
Gross Profit | 24.93 Million | 39.31 Million | 40.92 Million | 175.09 Million | 41.08 Million | 38.2 Million |
Operating Expenses | 22.01 Million | 22.9 Million | 67.81 Million | 136.19 Million | 23.19 Million | 23.17 Million |
Selling, General and Administrative Expenses | 22.01 Million | 22.9 Million | 22.72 Million | - | 23.19 Million | 23.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.26 Million | 80 Thousand | -45.08 Million | -45.08 Million | -4000.00 | -104 Thousand |
Cost and Expenses | 87.77 Million | 103.27 Million | 131.81 Million | 389.81 Million | 107.16 Million | 78.42 Million |
Operating Income | 2.91 Million | 16.41 Million | -26.89 Million | 38.89 Million | 17.88 Million | 15.03 Million |
Interest Expense | 331 Thousand | 32 Thousand | 24 Thousand | 99 Thousand | 27 Thousand | 30 Thousand |
Income Tax Expense | 3.46 Million | 2.92 Million | -8.71 Million | 4.23 Million | 5.01 Million | 3.86 Million |
Earnings before Tax | 12.96 Million | 11.35 Million | -32.84 Million | 18.1 Million | 19.52 Million | 16.03 Million |
Net Income | 9.61 Million | 8.12 Million | -24.5 Million | 19.53 Million | 14.45 Million | 15.15 Million |
Earnings Per Share Basic | 0.36 | 0.30 | -0.89 | - | 0.54 | 0.58 |
Earnings Per Share Diluted | 0.36 | 0.30 | -0.89 | - | 0.53 | 0.57 |
Weighted Average Shares Outstanding | 26.56 Million | 26.79 Million | 27.41 Million | 25.55 Million | 26.61 Million | 25.7 Million |
Weighted Average Shares Outstanding (Diluted) | 27.03 Million | 27.29 Million | 27.41 Million | 26.06 Million | 27.36 Million | 26.32 Million |
Gross Margin | 0.27 | 0.33 | 0.39 | 0.41 | 0.33 | 0.41 |
EBIT Margin | 0.03 | 0.14 | -0.25 | - | 0.15 | 0.17 |
Profit Margin | 0.11 | 0.07 | -0.23 | 0.05 | 0.12 | 0.16 |
EBITDA | 3.11 Million | 16.63 Million | -26.71 Million | - | 19.3 Million | 16.03 Million |
Earnings Before Tax Margin | 0.03 | 0.14 | -0.26 | 0.09 | 0.14 | 0.16 |
CYL
DVEC
HRX
000799
0DI7
SIFG