EUR 9.98
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 580.43 Million | 548.02 Million | 463.62 Million | 503.37 Million | 508.41 Million | 387.18 Million |
Total Current Assets | 184.27 Million | 140.6 Million | 121.42 Million | 118.85 Million | 114.05 Million | 166.22 Million |
Cash And Short Term Investments | 57.63 Million | 33.69 Million | 43.01 Million | 41.99 Million | 46.59 Million | 86.27 Million |
Cash and Cash Equivalents | 34.63 Million | 11.25 Million | 20.38 Million | 17.71 Million | 22.49 Million | 61.97 Million |
Short Term Investments | 23 Million | 22.44 Million | 22.63 Million | 24.28 Million | 24.09 Million | 24.3 Million |
Net Receivables | 111.33 Million | 97.55 Million | 72.76 Million | 69.35 Million | 61.47 Million | 62.17 Million |
Inventory | 7.87 Million | 7.04 Million | 3.9 Million | 5.38 Million | 3.77 Million | 3.45 Million |
Other Current Assets | 118.76 Million | 2.3 Million | 1.73 Million | 2.11 Million | 2.21 Million | 14.31 Million |
Total Non-Current Assets | 396.15 Million | 407.41 Million | 342.19 Million | 384.51 Million | 394.35 Million | 185.87 Million |
Net PPE | 129.34 Million | 121.04 Million | 163.02 Million | 163.75 Million | 171.63 Million | 22.55 Million |
Good Will And Intangible Assets | 153.45 Million | 162.74 Million | 108.28 Million | 141.56 Million | 162.29 Million | 159.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 153.45 Million | 162.74 Million | 108.28 Million | 141.56 Million | 162.29 Million | 159.01 Million |
Long-Term Investments | 108.03 Million | 121.34 Million | 62.72 Million | 79.19 Million | 60.42 Million | 4.3 Million |
Tax Assets | 5.31 Million | 2.28 Million | 8.16 Million | 4 Million | 338.6 Million | - |
Other Non Current Assets | - | - | - | -4 Million | -338.6 Million | -185.87 Million |
Other Assets | - | - | - | - | - | 35.08 Million |
Total Liabilities | 354.01 Million | 311.41 Million | 265.98 Million | 281.41 Million | 279.61 Million | 177.18 Million |
Total Current Liabilities | 164.34 Million | 133.7 Million | 93.77 Million | 89.9 Million | 86.32 Million | 121.77 Million |
Account Payables | 68.94 Million | 60.86 Million | 28.75 Million | 30.17 Million | 33.98 Million | 8.22 Million |
Tax Payables | 8.29 Million | 1.62 Million | 2.05 Million | 658 Thousand | 7.68 Million | 9.6 Million |
Short Term Debt | 6.26 Million | 3.94 Million | 7.5 Million | 6.59 Million | 5.38 Million | 19 Thousand |
Deferred Revenue | 5.24 Million | 1.62 Million | 26.89 Million | 23.66 Million | 18.04 Million | 20.57 Million |
Other Current Liabilities | 83.89 Million | 67.27 Million | 30.61 Million | 29.48 Million | 28.91 Million | 92.95 Million |
Total Non Current Liabilities | 189.67 Million | 177.7 Million | 172.21 Million | 191.51 Million | 193.29 Million | 55.4 Million |
Long-Term Debt | 102.9 Million | 100.98 Million | 138.48 Million | 140.01 Million | 145.22 Million | 19 Thousand |
Deferred Revenue Non Current | 42.02 Million | 38.3 Million | 7.53 Million | 21.66 Million | 15.35 Million | 26.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.25 Million | 17.04 Million | 9.44 Million | 9.9 Million | 12.96 Million | 12.13 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 226.41 Million | 236.6 Million | 197.63 Million | 222.07 Million | 228.8 Million | 210 Million |
Stock Holders Equity | 226.41 Million | 236.6 Million | 197.63 Million | 221.95 Million | 228.68 Million | 209.55 Million |
Common Stock | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million |
Retained Earnings | -9.75 Million | 38.97 Million | -24.32 Million | -8.05 Million | 20.66 Million | 101.21 Million |
Accumulated other comprehensive income | 126.79 Million | 88.26 Million | 112.58 Million | 120.64 Million | 98.65 Million | 48.26 Million |
Common Stock Equity | 226.41 Million | 236.6 Million | 197.63 Million | 221.95 Million | 228.68 Million | 209.55 Million |
Capital Lease Obligation | 109.16 Million | 100.98 Million | 138.48 Million | 140.01 Million | 145.22 Million | 19 Thousand |
Total Investments | 5.31 Million | 143.78 Million | 85.35 Million | 103.47 Million | 84.52 Million | 28.61 Million |
Total Debt | 6.26 Million | 104.92 Million | 145.98 Million | 146.6 Million | 150.61 Million | 38 Thousand |
Net Debt | -28.37 Million | 93.67 Million | 125.6 Million | 128.89 Million | 128.11 Million | -61.93 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 580.43 Million | 649.21 Million | 548.02 Million | 548.02 Million | 607.94 Million | 463.62 Million |
Total Current Assets | 184.27 Million | 181.07 Million | 140.6 Million | 140.6 Million | 187.22 Million | 121.42 Million |
Cash And Short Term Investments | 57.63 Million | 46.02 Million | 33.69 Million | 33.69 Million | 63.79 Million | 43.01 Million |
Cash and Cash Equivalents | 34.63 Million | 22.61 Million | 11.25 Million | 11.25 Million | 41.64 Million | 20.38 Million |
Short Term Investments | 23 Million | 23.41 Million | 22.44 Million | 22.44 Million | 22.14 Million | 22.63 Million |
Net Receivables | 111.33 Million | 129.71 Million | 97.55 Million | 97.55 Million | 116.32 Million | 72.76 Million |
Inventory | 7.87 Million | 5.34 Million | 7.04 Million | 7.04 Million | 7.11 Million | 3.9 Million |
Other Current Assets | 118.76 Million | 16.77 Million | 2.3 Million | 2.3 Million | 25.05 Million | 1.73 Million |
Total Non-Current Assets | 396.15 Million | 468.13 Million | 407.41 Million | 407.41 Million | 420.72 Million | 342.19 Million |
Net PPE | 129.34 Million | 128.87 Million | 121.04 Million | 121.04 Million | 123.44 Million | 163.02 Million |
Good Will And Intangible Assets | 153.45 Million | 212.01 Million | 162.74 Million | 162.74 Million | 167.23 Million | 108.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 153.45 Million | 212.01 Million | 162.74 Million | 162.74 Million | 167.23 Million | 108.28 Million |
Long-Term Investments | 108.03 Million | 127.23 Million | 121.34 Million | 121.34 Million | 123.81 Million | 62.72 Million |
Tax Assets | 5.31 Million | -121.92 Million | 2.28 Million | 2.28 Million | 6.22 Million | 8.16 Million |
Other Non Current Assets | - | 121.92 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 354.01 Million | 385.75 Million | 311.41 Million | 311.41 Million | 334.26 Million | 265.98 Million |
Total Current Liabilities | 164.34 Million | 190.24 Million | 133.7 Million | 133.7 Million | 145.5 Million | 93.77 Million |
Account Payables | 68.94 Million | 98.18 Million | 60.86 Million | 60.86 Million | 52.78 Million | 28.75 Million |
Tax Payables | 8.29 Million | 21.87 Million | 1.62 Million | 1.62 Million | 23.95 Million | 2.05 Million |
Short Term Debt | 6.26 Million | 6.06 Million | 3.94 Million | 3.94 Million | 4.61 Million | 7.5 Million |
Deferred Revenue | 5.24 Million | 21.87 Million | 1.62 Million | 1.62 Million | 23.95 Million | 26.89 Million |
Other Current Liabilities | 83.89 Million | 64.12 Million | 67.27 Million | 67.27 Million | 64.15 Million | 30.61 Million |
Total Non Current Liabilities | 189.67 Million | 195.5 Million | 177.7 Million | 177.7 Million | 188.76 Million | 172.21 Million |
Long-Term Debt | 102.9 Million | 105.33 Million | 100.98 Million | 100.98 Million | 102.3 Million | 138.48 Million |
Deferred Revenue Non Current | 42.02 Million | - | 38.3 Million | 38.3 Million | - | 7.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.25 Million | 62.17 Million | 17.04 Million | 17.04 Million | 60.63 Million | 9.44 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 226.41 Million | 263.45 Million | 236.6 Million | 236.6 Million | 273.67 Million | 197.63 Million |
Stock Holders Equity | 226.41 Million | 263.45 Million | 236.6 Million | 236.6 Million | 273.67 Million | 197.63 Million |
Common Stock | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million |
Retained Earnings | -9.75 Million | 27.22 Million | 38.97 Million | 38.97 Million | 76.04 Million | -24.32 Million |
Accumulated other comprehensive income | 126.79 Million | 126.85 Million | 88.26 Million | 88.26 Million | 88.26 Million | 112.58 Million |
Common Stock Equity | 226.41 Million | 263.45 Million | 236.6 Million | 236.6 Million | 273.67 Million | 197.63 Million |
Capital Lease Obligation | 109.16 Million | 105.33 Million | 100.98 Million | 100.98 Million | 102.3 Million | 138.48 Million |
Total Investments | 5.31 Million | 150.64 Million | 143.78 Million | 143.78 Million | 145.95 Million | 85.35 Million |
Total Debt | 6.26 Million | 111.4 Million | 104.92 Million | 104.92 Million | 106.92 Million | 145.98 Million |
Net Debt | -28.37 Million | 88.79 Million | 93.67 Million | 93.67 Million | 65.27 Million | 125.6 Million |
SIFG
GNE
CYL
NKGFF
PSTX
000799