Kiwetinohk Energy Corp. (KEC.TO)
CAD 15.6
(-0.26%)
CAD 15.6
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 448.48 Million | 768.45 Million | 297.18 Million | 9.75 Million | 16.99 Million |
| Cost of Revenue | 249.28 Million | 349.85 Million | 49.72 Million | 1.07 Million | 3.39 Million |
| Gross Profit | 199.19 Million | 418.59 Million | 247.45 Million | 8.68 Million | 13.59 Million |
| Operating Expenses | 28.14 Million | 137.26 Million | 249.19 Million | 27.07 Million | 33.78 Million |
| Selling, General and Administrative Expenses | 27.4 Million | 63.39 Million | 163.02 Million | 7.97 Million | 33.29 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 73.87 Million | 86.16 Million | 19.09 Million | - |
| Cost and Expenses | 226.82 Million | 487.12 Million | 298.92 Million | 28.15 Million | 37.17 Million |
| Operating Income | 221.65 Million | 286.72 Million | 19.35 Million | -4.8 Million | -20.18 Million |
| Interest Expense | 18.71 Million | 7.87 Million | 3.03 Million | 67 Thousand | - |
| Income Tax Expense | 33.96 Million | -23.67 Million | -9.81 Million | 13.65 Million | - |
| Earnings before Tax | 145.85 Million | 167.31 Million | -32.12 Million | -4.86 Million | -19.47 Million |
| Net Income | 111.89 Million | 190.98 Million | -22.31 Million | -18.52 Million | -19.47 Million |
| Earnings Per Share Basic | 2.54 | 4.34 | -0.51 | -0.42 | -0.17 |
| Earnings Per Share Diluted | 2.52 | 4.28 | -0.51 | -0.42 | -0.17 |
| Weighted Average Shares Outstanding | 43.97 Million | 44.04 Million | 43.67 Million | 43.59 Million | 114.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.46 Million | 44.59 Million | 43.67 Million | 43.59 Million | 116.26 Million |
| Gross Margin | 0.44 | 0.54 | 0.83 | 0.89 | 0.80 |
| EBIT Margin | 0.66 | 0.48 | 0.17 | -0.44 | -0.07 |
| Profit Margin | 0.25 | 0.25 | -0.08 | -1.90 | -1.15 |
| EBITDA | 296.39 Million | 262.1 Million | -16.95 Million | -4.32 Million | -1.22 Million |
| Earnings Before Tax Margin | 0.49 | 0.37 | 0.07 | -0.49 | -1.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 102.93 Million | 126.57 Million | 448.48 Million | 121.17 Million | 113.89 Million | 101.41 Million |
| Cost of Revenue | 77.35 Million | 87.84 Million | 249.28 Million | 68.33 Million | 57.75 Million | 57.98 Million |
| Gross Profit | 25.57 Million | 38.73 Million | 199.19 Million | 52.84 Million | 56.14 Million | 43.42 Million |
| Operating Expenses | 8.42 Million | 8.16 Million | 148.28 Million | 40.87 Million | 35.11 Million | 37.43 Million |
| Selling, General and Administrative Expenses | 8.42 Million | 8.16 Million | - | 7.79 Million | 5.22 Million | 8.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 964 Thousand | 821 Thousand | 3.3 Million | 1.23 Million | 722 Thousand | 753 Thousand |
| Cost and Expenses | 85.77 Million | 96.01 Million | 358.64 Million | 98.2 Million | 92.86 Million | 95.42 Million |
| Operating Income | 17.15 Million | 30.56 Million | 88.54 Million | 23.03 Million | 21.58 Million | 6.46 Million |
| Interest Expense | 5.22 Million | 5.19 Million | 18.71 Million | 5.09 Million | 4.93 Million | 4.32 Million |
| Income Tax Expense | -7.66 Million | 3.48 Million | 33.96 Million | 18.79 Million | -2.93 Million | 1.49 Million |
| Earnings before Tax | -34.2 Million | 14.57 Million | 145.85 Million | 67.09 Million | -14.99 Million | 23.19 Million |
| Net Income | -26.53 Million | 11.09 Million | 111.89 Million | 48.3 Million | -12.05 Million | 21.7 Million |
| Earnings Per Share Basic | -0.61 | 0.25 | - | 1.11 | -0.27 | 0.49 |
| Earnings Per Share Diluted | -0.61 | 0.25 | - | 1.09 | -0.27 | 0.49 |
| Weighted Average Shares Outstanding | 43.66 Million | 43.66 Million | 43.97 Million | 43.71 Million | 43.88 Million | 44.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.66 Million | 43.87 Million | 44.46 Million | 44.17 Million | 43.88 Million | 44.47 Million |
| Gross Margin | 0.25 | 0.31 | 0.44 | 0.44 | 0.49 | 0.43 |
| EBIT Margin | 0.56 | 0.58 | - | 0.51 | 0.46 | 0.34 |
| Profit Margin | -0.26 | 0.09 | 0.25 | 0.40 | -0.11 | 0.21 |
| EBITDA | 58.14 Million | 73.65 Million | - | 62.08 Million | 52.14 Million | 34.13 Million |
| Earnings Before Tax Margin | 0.17 | 0.24 | 0.20 | 0.19 | 0.19 | 0.06 |
600183
ZLPSF
ADDV-B
INDBNK
ADSE
3010