Shengyi Technology Co.,Ltd. (600183.SS)
CNY 24.54
(0.37%)
CNY 24.54
(0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.48 Billion | 18.01 Billion | 20.27 Billion | 14.68 Billion | 13.24 Billion | 11.98 Billion |
| Cost of Revenue | 13.39 Billion | 14.04 Billion | 14.83 Billion | 10.75 Billion | 9.71 Billion | 9.32 Billion |
| Gross Profit | 3.08 Billion | 3.96 Billion | 5.43 Billion | 3.93 Billion | 3.52 Billion | 2.65 Billion |
| Operating Expenses | 1.91 Billion | 1.98 Billion | 2.15 Billion | 1.65 Billion | 1.58 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 955.66 Million | 1.03 Billion | 1.14 Billion | 898.95 Million | 932.05 Million | 727.69 Million |
| Research and Development Expenses | 840.78 Million | 943.22 Million | 964.47 Million | 710.76 Million | 605.1 Million | 528.79 Million |
| Other Expenses | 121.94 Million | 11.39 Million | 46.01 Million | 48.91 Million | 47.25 Million | -6.11 Million |
| Cost and Expenses | 15.31 Billion | 16.03 Billion | 16.98 Billion | 12.41 Billion | 11.29 Billion | 10.6 Billion |
| Operating Income | 1.27 Billion | 1.78 Billion | 3.31 Billion | 2.09 Billion | 1.8 Billion | 1.22 Billion |
| Interest Expense | 162.23 Million | 171.41 Million | 139.31 Million | 121.47 Million | 147.58 Million | 170.96 Million |
| Income Tax Expense | 122.53 Million | 141.03 Million | 385.47 Million | 282.62 Million | 241.67 Million | 157.65 Million |
| Earnings before Tax | 1.27 Billion | 1.77 Billion | 3.31 Billion | 2.08 Billion | 1.8 Billion | 1.22 Billion |
| Net Income | 1.16 Billion | 1.53 Billion | 2.82 Billion | 1.68 Billion | 1.44 Billion | 1 Billion |
| Earnings Per Share Basic | 0.50 | 0.66 | 1.22 | 0.73 | 0.66 | 0.47 |
| Earnings Per Share Diluted | 0.49 | 0.65 | 1.21 | 0.72 | 0.66 | 0.47 |
| Weighted Average Shares Outstanding | 2.32 Billion | 2.31 Billion | 2.31 Billion | 2.29 Billion | 2.19 Billion | 2.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.37 Billion | 2.35 Billion | 2.33 Billion | 2.33 Billion | 2.19 Billion | 2.12 Billion |
| Gross Margin | 0.19 | 0.22 | 0.27 | 0.27 | 0.27 | 0.22 |
| EBIT Margin | 0.14 | 0.15 | 0.20 | 0.20 | 0.18 | 0.15 |
| Profit Margin | 0.07 | 0.08 | 0.14 | 0.11 | 0.11 | 0.08 |
| EBITDA | 2.22 Billion | 2.65 Billion | 4.09 Billion | 2.7 Billion | 2.34 Billion | 1.74 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.16 | 0.14 | 0.14 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.08 Billion | 5.17 Billion | 4.39 Billion | 16.48 Billion | 4.21 Billion | 4.46 Billion |
| Cost of Revenue | 3.94 Billion | 4.07 Billion | 3.48 Billion | 13.39 Billion | 3.45 Billion | 3.57 Billion |
| Gross Profit | 1.14 Billion | 1.1 Billion | 918.87 Million | 3.08 Billion | 756.03 Million | 891.46 Million |
| Operating Expenses | 672.45 Million | 529.46 Million | 492.77 Million | 1.88 Billion | 554.28 Million | 455.19 Million |
| Selling, General and Administrative Expenses | 336.3 Million | 274.31 Million | 249.92 Million | - | 281.33 Million | 222.14 Million |
| Research and Development Expenses | 323.81 Million | 253.42 Million | 217.38 Million | - | 231.17 Million | 220.92 Million |
| Other Expenses | -12.33 Million | -1.73 Million | -25.46 Million | -87 Million | -41.77 Million | -507.18 Thousand |
| Cost and Expenses | 4.61 Billion | 4.6 Billion | 3.97 Billion | 15.27 Billion | 4.01 Billion | 4.03 Billion |
| Operating Income | 469.73 Million | 576.04 Million | 426.09 Million | 1.2 Billion | 201.75 Million | 373.19 Million |
| Interest Expense | 29.17 Million | 27.52 Million | 32.36 Million | 162.23 Million | 35.2 Million | 43.36 Million |
| Income Tax Expense | 53.73 Million | 61.69 Million | 50.61 Million | 122.53 Million | 39.48 Million | 34.63 Million |
| Earnings before Tax | 510.35 Million | 622.35 Million | 443.97 Million | 1.23 Billion | 287.44 Million | 372.68 Million |
| Net Income | 439.78 Million | 540.37 Million | 392.08 Million | 1.16 Billion | 265.06 Million | 344.02 Million |
| Earnings Per Share Basic | 0.18 | 0.23 | 0.17 | - | 0.11 | 0.15 |
| Earnings Per Share Diluted | 0.18 | 0.23 | 0.17 | - | 0.11 | 0.15 |
| Weighted Average Shares Outstanding | 2.42 Billion | 2.37 Billion | 2.35 Billion | 2.32 Billion | 2.35 Billion | 2.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.37 Billion | 2.35 Billion | 2.37 Billion | 2.46 Billion | 2.35 Billion |
| Gross Margin | 0.22 | 0.21 | 0.21 | 0.19 | 0.18 | 0.20 |
| EBIT Margin | 0.11 | 0.15 | 0.11 | - | 0.10 | 0.10 |
| Profit Margin | 0.09 | 0.10 | 0.09 | 0.07 | 0.06 | 0.08 |
| EBITDA | 539.53 Million | 790.38 Million | 504.6 Million | - | 419.58 Million | 457.42 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.10 | 0.07 | 0.05 | 0.08 |
ZLPSF
ADDV-B
ORO-BLANCO
ADSE
3010
KEC