INR 52.0
(-1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.84 Million | 2.35 Million | 2.27 Million | 600.31 Thousand | 1 Million | 415.71 Thousand |
Cost of Revenue | 88.02 Thousand | 1.9 Million | 2.09 Million | 3.85 Million | 2.81 Million | 2.33 Million |
Gross Profit | 2.75 Million | 451.97 Thousand | 184.05 Thousand | -3.25 Million | -1.81 Million | -1.92 Million |
Operating Expenses | 9.91 Million | 6.03 Million | 1.5 Million | 142.86 Thousand | -30.62 Million | -1.89 Million |
Selling, General and Administrative Expenses | -2.43 | 4.17 Million | 244.8 Thousand | 276.5 Thousand | 739.93 Thousand | 719.33 Thousand |
Research and Development Expenses | -2.43 | -2.37 | -0.57 | -0.52 | 6.24 | 0.21 |
Other Expenses | - | 40.19 Thousand | 697.00 | 800.00 | 30.96 Million | 729.92 Thousand |
Cost and Expenses | 5.42 Million | 7.94 Million | 3.59 Million | 4 Million | -27.81 Million | 444.37 Thousand |
Operating Income | -2.57 Million | -5.57 Million | -1.28 Million | -1.86 Million | -4.09 Million | 1.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.57 Million | -2.36 Million | -2.3 Million | -11.97 Thousand | 69.23 Million | 3.25 Million |
Earnings before Tax | -6.9 Million | -5.57 Million | -1.29 Million | -1.88 Million | 27.44 Million | 1.32 Million |
Net Income | -6.9 Million | -5.57 Million | -1.29 Million | -1.88 Million | 27.44 Million | 1.32 Million |
Earnings Per Share Basic | -0.69 | -0.56 | -0.13 | -0.19 | 2.74 | 0.13 |
Earnings Per Share Diluted | -0.69 | -0.56 | -0.13 | -0.19 | 2.74 | 0.13 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10.18 Million |
Gross Margin | 0.97 | 0.19 | 0.08 | -5.43 | -1.81 | -4.63 |
EBIT Margin | -0.90 | -3.37 | -1.58 | -3.11 | 65.02 | 11.31 |
Profit Margin | -2.43 | -2.37 | -0.57 | -3.14 | 27.39 | 3.19 |
EBITDA | -2.57 Million | -5.57 Million | -1.28 Million | -1.86 Million | 28.84 Million | 53.3 Thousand |
Earnings Before Tax Margin | -0.91 | -2.37 | -0.57 | -3.11 | -4.09 | 3.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 601 Thousand | 627 Thousand | 712 Thousand | 2.84 Million | 822 Thousand | 713 Thousand |
Cost of Revenue | 722 Thousand | 734 Thousand | 914 Thousand | 88.02 Thousand | 551 Thousand | 543 Thousand |
Gross Profit | -121 Thousand | -107 Thousand | -202 Thousand | 2.75 Million | 271 Thousand | 170 Thousand |
Operating Expenses | 713 Thousand | 1.08 Million | 1.32 Million | 9.91 Million | 1.14 Million | 5.01 Million |
Selling, General and Administrative Expenses | - | 1000.00 | 7000.00 | - | 8000.00 | 7000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 713 Thousand | 627 Thousand | -1.32 Million | -4.32 Million | 822 Thousand | 713 Thousand |
Cost and Expenses | 1.43 Million | 1.81 Million | 1.32 Million | 5.42 Million | 1.69 Million | 5.56 Million |
Operating Income | -1.43 Million | -1.19 Million | -609 Thousand | -2.57 Million | -865 Thousand | -4.84 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 627 Thousand | -40.81 Thousand | -2.57 Million | -826 Thousand | -716 Thousand |
Earnings before Tax | -834 Thousand | -1.19 Million | -609 Thousand | -6.9 Million | -865 Thousand | -4.84 Million |
Net Income | -834 Thousand | -1.19 Million | -609 Thousand | -6.9 Million | -865 Thousand | -4.84 Million |
Earnings Per Share Basic | -0.08 | -0.12 | -0.06 | - | -0.09 | -0.48 |
Earnings Per Share Diluted | -0.08 | -0.12 | -0.06 | - | -0.09 | -0.48 |
Weighted Average Shares Outstanding | 10.42 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10.42 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | -0.20 | -0.17 | -0.28 | 0.97 | 0.33 | 0.24 |
EBIT Margin | -2.38 | -1.90 | -0.85 | - | -2.05 | -7.80 |
Profit Margin | -1.39 | -1.90 | -0.86 | -2.43 | -1.05 | -6.80 |
EBITDA | -1.43 Million | -1.19 Million | -606 Thousand | - | -1.68 Million | -5.55 Million |
Earnings Before Tax Margin | -2.39 | -1.90 | -0.86 | -0.91 | -1.05 | -6.80 |
ADSE
3010
KEC
CDXS
CSGS
TROLB