Gear Energy Ltd. (GXE.TO)
CAD 0.45
(-3.23%)
CAD 0.45
(-3.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 148.71 Million | 187.27 Million | 129.02 Million | 65.05 Million | 131.98 Million | 109.31 Million |
| Cost of Revenue | 61.83 Million | 62.26 Million | 49.55 Million | 39.26 Million | 64.85 Million | 55 Million |
| Gross Profit | 86.87 Million | 125 Million | 79.47 Million | 25.79 Million | 67.13 Million | 54.31 Million |
| Operating Expenses | 63.55 Million | 60.05 Million | 46.08 Million | 38.61 Million | 51.86 Million | 48.27 Million |
| Selling, General and Administrative Expenses | 8.61 Million | 15.84 Million | 10.58 Million | 9.92 Million | 6.16 Million | 6.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 54.93 Million | 44.2 Million | 35.49 Million | 28.69 Million | 45.69 Million | 17 Thousand |
| Cost and Expenses | 125.39 Million | 122.32 Million | 95.63 Million | 77.87 Million | 116.71 Million | 103.27 Million |
| Operating Income | 23.32 Million | 64.95 Million | 33.31 Million | -12.85 Million | 15.27 Million | 6.04 Million |
| Interest Expense | 4.47 Million | 3.28 Million | 4.43 Million | 5.52 Million | 6.37 Million | 5.03 Million |
| Income Tax Expense | 11.47 Million | -8.23 Million | -32.88 Million | 23.28 Million | 3.25 Million | 4.08 Million |
| Earnings before Tax | 20.06 Million | 66.74 Million | 47.61 Million | -54.04 Million | -2.43 Million | 5.09 Million |
| Net Income | 8.58 Million | 74.98 Million | 80.49 Million | -77.32 Million | -5.68 Million | 5.09 Million |
| Earnings Per Share Basic | 0.03 | 0.29 | 0.32 | -0.36 | -0.03 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.28 | 0.31 | -0.36 | -0.03 | 0.02 |
| Weighted Average Shares Outstanding | 261.72 Million | 259.79 Million | 248.66 Million | 216.54 Million | 218.88 Million | 219.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.27 Million | 264.21 Million | 263 Million | 216.54 Million | 218.88 Million | 219.45 Million |
| Gross Margin | 0.58 | 0.67 | 0.62 | 0.40 | 0.51 | 0.50 |
| EBIT Margin | 0.45 | 0.55 | 0.53 | 0.30 | 0.50 | 0.44 |
| Profit Margin | 0.06 | 0.40 | 0.62 | -1.19 | -0.04 | 0.05 |
| EBITDA | 67.47 Million | 107.4 Million | 87.47 Million | -16.07 Million | 54.28 Million | 52.26 Million |
| Earnings Before Tax Margin | 0.16 | 0.35 | 0.26 | -0.20 | 0.12 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 35.58 Million | 30.92 Million | 148.71 Million | 37.52 Million | 41.4 Million | 36.1 Million |
| Cost of Revenue | 21.61 Million | 21.64 Million | 61.83 Million | 16.87 Million | 15.48 Million | 14.82 Million |
| Gross Profit | 13.96 Million | 9.28 Million | 86.87 Million | 20.65 Million | 25.92 Million | 21.27 Million |
| Operating Expenses | 4.28 Million | 5.04 Million | 63.55 Million | 15.64 Million | 15.73 Million | 15.2 Million |
| Selling, General and Administrative Expenses | 4.28 Million | 5.04 Million | - | 1.84 Million | 2.12 Million | 1.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.39 Million | - | - | - | - | - |
| Cost and Expenses | 25.9 Million | 26.69 Million | 125.39 Million | 32.51 Million | 31.22 Million | 30.03 Million |
| Operating Income | 9.68 Million | 4.23 Million | 23.32 Million | 5.01 Million | 10.18 Million | 6.07 Million |
| Interest Expense | 1.06 Million | 1.12 Million | 4.47 Million | 1.19 Million | 1.18 Million | 1.15 Million |
| Income Tax Expense | - | 11.24 Million | 11.47 Million | 11.47 Million | 1.18 Million | 1.15 Million |
| Earnings before Tax | 9.38 Million | 2.58 Million | 20.06 Million | 4.37 Million | 8.15 Million | 5.55 Million |
| Net Income | 9.38 Million | 2.58 Million | 8.58 Million | -7.1 Million | 8.15 Million | 5.55 Million |
| Earnings Per Share Basic | 0.04 | 0.01 | - | -0.03 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.01 | - | -0.03 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 263.53 Million | 262.39 Million | 261.72 Million | 262.24 Million | 262.13 Million | 261.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.67 Million | 262.55 Million | 263.27 Million | 262.24 Million | 263.59 Million | 263.38 Million |
| Gross Margin | 0.39 | 0.30 | 0.58 | 0.55 | 0.63 | 0.59 |
| EBIT Margin | 0.58 | 0.50 | - | 0.43 | 0.50 | 0.46 |
| Profit Margin | 0.26 | 0.08 | 0.06 | -0.19 | 0.20 | 0.15 |
| EBITDA | 20.62 Million | 15.52 Million | - | 16.3 Million | 20.72 Million | 16.61 Million |
| Earnings Before Tax Margin | 0.27 | 0.14 | 0.16 | 0.13 | 0.25 | 0.17 |
ELANTAS
OPMXF
002064
AFYA
5PAISA
002106