Afya Limited (AFYA)
USD 19.12
(-1.34%)
USD 19.12
(-1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.87 Billion | 2.32 Billion | 1.71 Billion | 1.2 Billion | 750.63 Million | 333.93 Million |
| Cost of Revenue | 1.1 Billion | 859.55 Million | 652.3 Million | 434.65 Million | 308.85 Million | 168.05 Million |
| Gross Profit | 1.76 Billion | 1.46 Billion | 1.06 Billion | 766.53 Million | 441.77 Million | 165.88 Million |
| Operating Expenses | 999.03 Million | 805.58 Million | 629.48 Million | 403.2 Million | 243.32 Million | 69.43 Million |
| Selling, General and Administrative Expenses | 1.01 Billion | 798.15 Million | 622.61 Million | 402.85 Million | 239.12 Million | 70.03 Million |
| Research and Development Expenses | 21.5 Million | 9.43 Million | 625 Thousand | 32 Thousand | - | - |
| Other Expenses | -37.14 Million | 7.43 Million | 6.86 Million | 347 Thousand | 4.2 Million | -599 Thousand |
| Cost and Expenses | 2.1 Billion | 1.66 Billion | 1.28 Billion | 837.85 Million | 552.18 Million | 237.48 Million |
| Operating Income | 767.06 Million | 664.1 Million | 440.89 Million | 363.33 Million | 205.25 Million | 96.44 Million |
| Interest Expense | 386.29 Million | 288.65 Million | 175.64 Million | 98.26 Million | 55.47 Million | 2.4 Million |
| Income Tax Expense | 24.16 Million | 35.67 Million | 31.17 Million | 27.06 Million | 14.17 Million | 3.98 Million |
| Earnings before Tax | 429.58 Million | 428.43 Million | 273.46 Million | 335.05 Million | 186.93 Million | 98.72 Million |
| Net Income | 386.32 Million | 373.56 Million | 223.32 Million | 292.07 Million | 153.91 Million | 86.35 Million |
| Earnings Per Share Basic | 4.27 | 4.15 | 2.39 | 3.15 | 2.03 | 0.98 |
| Earnings Per Share Diluted | 4.27 | 4.15 | 2.37 | 3.12 | 2.02 | 0.98 |
| Weighted Average Shares Outstanding | 90.47 Million | 89.93 Million | 93.29 Million | 92.68 Million | 75.96 Million | 87.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.53 Million | 89.93 Million | 94.1 Million | 93.63 Million | 76.19 Million | 87.68 Million |
| Gross Margin | 0.61 | 0.63 | 0.62 | 0.64 | 0.59 | 0.50 |
| EBIT Margin | 0.36 | 0.37 | 0.34 | 0.45 | 0.37 | 0.32 |
| Profit Margin | 0.13 | 0.16 | 0.13 | 0.24 | 0.21 | 0.26 |
| EBITDA | 1.03 Billion | 856.34 Million | 541.8 Million | 433.11 Million | 257.74 Million | 104.35 Million |
| Earnings Before Tax Margin | 0.27 | 0.29 | 0.26 | 0.30 | 0.27 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 871.33 Million | 804.23 Million | 729.86 Million | 2.87 Billion | 723.47 Million | 712.6 Million |
| Cost of Revenue | 338.73 Million | 269.5 Million | 289.67 Million | 1.1 Billion | 288.23 Million | 284.29 Million |
| Gross Profit | 532.6 Million | 534.73 Million | 440.18 Million | 1.76 Billion | 435.24 Million | 428.31 Million |
| Operating Expenses | 283.77 Million | 246 Million | 269.41 Million | 1 Billion | 245.57 Million | 251.89 Million |
| Selling, General and Administrative Expenses | 283.77 Million | 241.16 Million | 274.87 Million | - | 257 Million | 249.58 Million |
| Research and Development Expenses | 4.52 Million | 7.02 Million | 7.32 Million | - | 5.39 Million | 4.86 Million |
| Other Expenses | -4.04 Million | - | - | - | - | - |
| Cost and Expenses | 622.5 Million | 515.51 Million | 559.08 Million | 2.11 Billion | 533.81 Million | 536.18 Million |
| Operating Income | 248.83 Million | 289.35 Million | 170.59 Million | 767.06 Million | 190.28 Million | 176.64 Million |
| Interest Expense | 77.55 Million | 78.48 Million | 87.08 Million | 386.29 Million | 97.77 Million | 98.37 Million |
| Income Tax Expense | 3.32 Million | 10.86 Million | -9.13 Million | 24.16 Million | 12.14 Million | 2.09 Million |
| Earnings before Tax | 174.57 Million | 219.16 Million | 92.75 Million | 429.58 Million | 110.36 Million | 89.62 Million |
| Net Income | 158.21 Million | 203.39 Million | 98.06 Million | 386.32 Million | 93.34 Million | 82.78 Million |
| Earnings Per Share Basic | 1.89 | 2.26 | 1.09 | - | 1.04 | 0.92 |
| Earnings Per Share Diluted | 1.87 | 2.22 | 1.09 | - | 1.03 | 0.92 |
| Weighted Average Shares Outstanding | 90.07 Million | 89.96 Million | 89.96 Million | 89.83 Million | 89.75 Million | 89.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.16 Million | 97.28 Million | 90.62 Million | 90.53 Million | 90.68 Million | 90.28 Million |
| Gross Margin | 0.61 | 0.66 | 0.60 | 0.61 | 0.60 | 0.60 |
| EBIT Margin | 0.39 | 0.45 | 0.33 | - | 0.36 | 0.34 |
| Profit Margin | 0.18 | 0.25 | 0.13 | 0.13 | 0.13 | 0.12 |
| EBITDA | 339.24 Million | 365.09 Million | 241.43 Million | - | 259.2 Million | 242.38 Million |
| Earnings Before Tax Margin | 0.29 | 0.36 | 0.23 | 0.27 | 0.26 | 0.25 |
5PAISA
002106
GXE
SAIDF
PFS
9551