USD 19.12
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.58 Billion | 7.19 Billion | 6.44 Billion | 4.79 Billion | 2.91 Billion | 918.41 Million |
Total Current Assets | 1.2 Billion | 1.63 Billion | 1.2 Billion | 1.4 Billion | 1.11 Billion | 133.5 Million |
Cash And Short Term Investments | 553.03 Million | 1.09 Billion | 748.56 Million | 1.04 Billion | 943.2 Million | 62.26 Million |
Cash and Cash Equivalents | 553.03 Million | 1.09 Billion | 748.56 Million | 1.04 Billion | 943.2 Million | 62.26 Million |
Short Term Investments | - | - | - | - | - | 556 Thousand |
Net Receivables | 590.18 Million | 480.64 Million | 403.93 Million | 323.33 Million | 131.92 Million | 60.71 Million |
Inventory | 1.38 Million | 12.19 Million | 11.82 Million | 7.5 Million | 3.93 Million | 1.11 Million |
Other Current Assets | 58.9 Million | 51.74 Million | 42.53 Million | 29.61 Million | 17.91 Million | 8.85 Million |
Total Non-Current Assets | 6.38 Billion | 5.56 Billion | 5.24 Billion | 3.38 Billion | 1.8 Billion | 784.91 Million |
Net PPE | 1.37 Billion | 1.23 Billion | 1.08 Billion | 679.45 Million | 413.59 Million | 65.76 Million |
Good Will And Intangible Assets | 4.79 Billion | 4.04 Billion | 3.9 Billion | 2.57 Billion | 1.31 Billion | 682.46 Million |
Good Will | 1.33 Billion | 1.25 Billion | 1.18 Billion | 810.65 Million | 459.4 Million | 169.53 Million |
Intangible Assets | 3.46 Billion | 2.78 Billion | 2.71 Billion | 1.76 Billion | 852.92 Million | 512.93 Million |
Long-Term Investments | 51.83 Million | 53.9 Million | 48.47 Million | 51.41 Million | 45.63 Million | 26.3 Million |
Tax Assets | 39.48 Million | - | 27.44 Million | 7.62 Million | 9.8 Million | -26.3 Million |
Other Non Current Assets | 117.34 Million | 234.32 Million | 180.3 Million | 76.09 Million | 19.32 Million | 36.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.94 Billion | 3.94 Billion | 3.44 Billion | 1.95 Billion | 798.72 Million | 328.06 Million |
Total Current Liabilities | 1.05 Billion | 905.68 Million | 766.5 Million | 589.37 Million | 333.22 Million | 182.33 Million |
Account Payables | 462.22 Million | 333.19 Million | 298.94 Million | 224.16 Million | 149.51 Million | 96.97 Million |
Tax Payables | 31.64 Million | 42.37 Million | 38.36 Million | 37.55 Million | 22.65 Million | 6.75 Million |
Short Term Debt | 216.15 Million | 239.83 Million | 168.15 Million | 179.64 Million | 76.3 Million | 26.8 Million |
Deferred Revenue | 153.48 Million | 133.05 Million | 114.58 Million | 63.83 Million | 36.86 Million | 13.73 Million |
Other Current Liabilities | 226.71 Million | 199.6 Million | 184.82 Million | 121.73 Million | 70.55 Million | 44.82 Million |
Total Non Current Liabilities | 2.88 Billion | 3.04 Billion | 2.68 Billion | 1.36 Billion | 465.49 Million | 145.73 Million |
Long-Term Debt | 2.45 Billion | 2.47 Billion | 1.99 Billion | 961.72 Million | 268.57 Million | 51.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 423.7 Million | 568.92 Million | 687.34 Million | 408.2 Million | 196.92 Million | 94.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.64 Billion | 3.25 Billion | 3 Billion | 2.83 Billion | 2.11 Billion | 590.35 Million |
Stock Holders Equity | 3.6 Billion | 3.19 Billion | 2.94 Billion | 2.78 Billion | 2.06 Billion | 501.98 Million |
Common Stock | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 315 Million |
Retained Earnings | 1.38 Billion | 1 Billion | 631.31 Million | 407.99 Million | 115.91 Million | 52.58 Million |
Accumulated other comprehensive income | 155.07 Million | 123.53 Million | 94.1 Million | 50.72 Million | 115.91 Million | 59.8 Million |
Common Stock Equity | 3.6 Billion | 3.19 Billion | 2.94 Billion | 2.78 Billion | 2.06 Billion | 501.98 Million |
Capital Lease Obligation | 874.56 Million | 769.52 Million | 714.08 Million | 447.7 Million | 284.51 Million | - |
Total Investments | 51.83 Million | 53.9 Million | 48.47 Million | 51.41 Million | 45.63 Million | 26.3 Million |
Total Debt | 2.67 Billion | 2.71 Billion | 2.16 Billion | 1.14 Billion | 344.87 Million | 77.82 Million |
Net Debt | 2.12 Billion | 1.62 Billion | 1.41 Billion | 96.32 Million | -598.33 Million | 15.56 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.92 Billion | 7.69 Billion | 7.58 Billion | 7.58 Billion | 7.83 Billion | 7.84 Billion |
Total Current Assets | 1.44 Billion | 1.26 Billion | 1.2 Billion | 1.2 Billion | 1.42 Billion | 1.37 Billion |
Cash And Short Term Investments | 730.45 Million | 611.07 Million | 553.03 Million | 553.03 Million | 822 Million | 741.19 Million |
Cash and Cash Equivalents | 730.45 Million | 611.07 Million | 553.03 Million | 553.03 Million | 822 Million | 741.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 660.6 Million | 586.84 Million | 590.18 Million | 590.18 Million | 543.87 Million | 561.02 Million |
Inventory | 347.34 Thousand | 653 Thousand | 1.38 Million | 1.38 Million | 4.5 Million | 8.08 Million |
Other Current Assets | 57.06 Million | 61.71 Million | 58.9 Million | 58.9 Million | 51.99 Million | 63.93 Million |
Total Non-Current Assets | 6.47 Billion | 6.43 Billion | 6.38 Billion | 6.38 Billion | 6.4 Billion | 6.47 Billion |
Net PPE | 1.42 Billion | 1.39 Billion | 1.37 Billion | 1.37 Billion | 1.36 Billion | 1.34 Billion |
Good Will And Intangible Assets | 4.8 Billion | 4.82 Billion | 4.79 Billion | 4.79 Billion | 4.79 Billion | 4.83 Billion |
Good Will | 1.34 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion | 1.35 Billion |
Intangible Assets | 3.46 Billion | 3.48 Billion | 3.46 Billion | 3.46 Billion | 3.47 Billion | 3.48 Billion |
Long-Term Investments | 93.68 Million | 52.1 Million | 51.83 Million | 51.83 Million | 53.28 Million | 52.66 Million |
Tax Assets | 3.49 Billion | 40.91 Million | 39.48 Million | 39.48 Million | 43.59 Million | 42.89 Million |
Other Non Current Assets | -3.34 Billion | 113.8 Million | 117.34 Million | 117.34 Million | 144.08 Million | 200.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.86 Billion | 3.83 Billion | 3.94 Billion | 3.94 Billion | 4.28 Billion | 4.4 Billion |
Total Current Liabilities | 983.84 Million | 981.91 Million | 1.05 Billion | 1.05 Billion | 1.2 Billion | 1.17 Billion |
Account Payables | 120.84 Million | 367.55 Million | 462.22 Million | 462.22 Million | 468.15 Million | 484.39 Million |
Tax Payables | 10.85 Million | 37.99 Million | 31.64 Million | 31.64 Million | 67.98 Million | 56.92 Million |
Short Term Debt | 206.56 Million | 201.7 Million | 216.15 Million | 216.15 Million | 274.07 Million | 283.99 Million |
Deferred Revenue | 121.41 Million | 156.58 Million | 153.48 Million | 153.48 Million | 137.66 Million | 121.83 Million |
Other Current Liabilities | 535.01 Million | 256.07 Million | 226.71 Million | 226.71 Million | 326.62 Million | 280.44 Million |
Total Non Current Liabilities | 2.88 Billion | 2.85 Billion | 2.88 Billion | 2.88 Billion | 3.07 Billion | 3.23 Billion |
Long-Term Debt | 1.63 Billion | 2.48 Billion | 2.45 Billion | 2.45 Billion | 2.55 Billion | 2.54 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Billion | 367.91 Million | 423.7 Million | 423.7 Million | 521.11 Million | 684.54 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.06 Billion | 3.85 Billion | 3.64 Billion | 3.64 Billion | 3.54 Billion | 3.44 Billion |
Stock Holders Equity | 4.01 Billion | 3.81 Billion | 3.6 Billion | 3.6 Billion | 3.49 Billion | 3.39 Billion |
Common Stock | 17.16 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Retained Earnings | 1.75 Billion | 1.58 Billion | 1.38 Billion | 1.38 Billion | 1.29 Billion | 1.19 Billion |
Accumulated other comprehensive income | 177.2 Million | 163.7 Million | 155.07 Million | 155.07 Million | 143.62 Million | 136.93 Million |
Common Stock Equity | 4.01 Billion | 3.81 Billion | 3.6 Billion | 3.6 Billion | 3.49 Billion | 3.39 Billion |
Capital Lease Obligation | 889.19 Million | 902.54 Million | 874.56 Million | 874.56 Million | 869.72 Million | 851.84 Million |
Total Investments | 93.68 Million | 52.1 Million | 51.83 Million | 51.83 Million | 53.28 Million | 52.66 Million |
Total Debt | 2.73 Billion | 2.68 Billion | 2.67 Billion | 2.67 Billion | 2.82 Billion | 2.83 Billion |
Net Debt | 2 Billion | 2.07 Billion | 2.12 Billion | 2.12 Billion | 2 Billion | 2.09 Billion |
5PAISA
002106
GXE
SAIDF
PFS
9551