ELANTAS Beck India Limited (ELANTAS.BO)
INR 13629.4
(1.41%)
INR 13629.4
(1.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.85 Billion | 6.42 Billion | 5.22 Billion | 3.82 Billion | 3.92 Billion | 4.08 Billion |
| Cost of Revenue | 4.28 Billion | 4.48 Billion | 3.5 Billion | 2.41 Billion | 2.65 Billion | 2.79 Billion |
| Gross Profit | 2.57 Billion | 1.94 Billion | 1.71 Billion | 1.4 Billion | 1.26 Billion | 1.29 Billion |
| Operating Expenses | 489.83 Million | 921.08 Million | 1.05 Billion | 818.89 Million | 802.78 Million | 699.76 Million |
| Selling, General and Administrative Expenses | 406.13 Million | 53.17 Million | 57.27 Million | 50.75 Million | 76.73 Million | 41.12 Million |
| Research and Development Expenses | 83.7 Million | 17.7 Million | 26.28 Million | 25.08 Million | 19.3 Million | 22.15 Million |
| Other Expenses | - | 35.15 Million | 163.32 Million | 33.82 Million | 48.73 Million | 23.75 Million |
| Cost and Expenses | 4.77 Billion | 5.4 Billion | 4.55 Billion | 3.23 Billion | 3.46 Billion | 3.49 Billion |
| Operating Income | 2.08 Billion | 1.03 Billion | 680.66 Million | 602.23 Million | 481.79 Million | 607.61 Million |
| Interest Expense | 5.71 Million | 6.17 Million | 2.49 Million | 2.18 Million | 3.37 Million | 2.33 Million |
| Income Tax Expense | 463.27 Million | 313.5 Million | 244.95 Million | 184.49 Million | 142.26 Million | 233.79 Million |
| Earnings before Tax | 1.83 Billion | 1.29 Billion | 913.77 Million | 802.13 Million | 637.87 Million | 891.64 Million |
| Net Income | 1.37 Billion | 977.81 Million | 668.81 Million | 617.63 Million | 495.6 Million | 657.85 Million |
| Earnings Per Share Basic | 173.18 | 123.34 | 84.36 | 77.91 | 62.52 | 82.98 |
| Earnings Per Share Diluted | 173.18 | 123.34 | 84.36 | 77.91 | 62.52 | 82.98 |
| Weighted Average Shares Outstanding | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Gross Margin | 0.38 | 0.30 | 0.33 | 0.37 | 0.32 | 0.32 |
| EBIT Margin | 0.29 | 0.19 | 0.18 | 0.20 | 0.18 | 0.19 |
| Profit Margin | 0.20 | 0.15 | 0.13 | 0.16 | 0.13 | 0.16 |
| EBITDA | 1.95 Billion | 1.41 Billion | 1.03 Billion | 920.48 Million | 710.63 Million | 766.52 Million |
| Earnings Before Tax Margin | 0.30 | 0.16 | 0.13 | 0.16 | 0.12 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 1.91 Billion | 1.76 Billion | 6.79 Billion | 1.73 Billion | 1.63 Billion |
| Cost of Revenue | 1.17 Billion | 1.33 Billion | 1.22 Billion | 4.21 Billion | 1.08 Billion | 978.66 Million |
| Gross Profit | 662.42 Million | 576.46 Million | 542.2 Million | 2.58 Billion | 650.53 Million | 654.02 Million |
| Operating Expenses | 369.46 Million | 221.62 Million | 197.67 Million | 1.27 Billion | 359.85 Million | 301 Million |
| Selling, General and Administrative Expenses | 216.95 Million | 221.62 Million | 197.67 Million | - | 191.65 Million | 182.46 Million |
| Research and Development Expenses | - | - | - | - | 83.7 Million | - |
| Other Expenses | 369.46 Million | 170.26 Million | - | 529.53 Million | 202.43 Million | 114.83 Million |
| Cost and Expenses | 1.54 Billion | 1.55 Billion | 1.42 Billion | 5.48 Billion | 1.44 Billion | 1.27 Billion |
| Operating Income | 292.95 Million | 354.84 Million | 344.52 Million | 1.84 Billion | 493.11 Million | 467.82 Million |
| Interest Expense | 1.82 Million | 1.11 Million | 1.67 Million | 5.71 Million | 2.03 Million | 1.39 Million |
| Income Tax Expense | 105.34 Million | 105.51 Million | 125.66 Million | 463.27 Million | 121.1 Million | 118.16 Million |
| Earnings before Tax | 416 Million | 523.98 Million | 494.74 Million | 1.83 Billion | 491.07 Million | 466.42 Million |
| Net Income | 310.65 Million | 418.47 Million | 369.08 Million | 1.37 Billion | 369.97 Million | 348.25 Million |
| Earnings Per Share Basic | 39.19 | 52.79 | 46.56 | - | 46.67 | 43.93 |
| Earnings Per Share Diluted | 39.19 | 52.79 | 46.56 | - | 46.67 | 43.93 |
| Weighted Average Shares Outstanding | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million | 7.92 Million |
| Gross Margin | 0.36 | 0.30 | 0.31 | 0.38 | 0.37 | 0.40 |
| EBIT Margin | 0.25 | 0.20 | 0.21 | - | 0.30 | 0.30 |
| Profit Margin | 0.17 | 0.22 | 0.21 | 0.20 | 0.21 | 0.21 |
| EBITDA | 456.4 Million | 387.03 Million | 375.49 Million | - | 523.9 Million | 497.78 Million |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.20 | 0.27 | 0.28 | 0.29 |
OPMXF
002064
DCTA
5PAISA
002106
GXE