CAD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.35 Million | 83.38 Million | 78.78 Million | 43.17 Million | 26.56 Million | 527.64 Thousand |
Total Current Assets | 41.37 Million | 53.02 Million | 61.08 Million | 24.12 Million | 6.24 Million | 527.64 Thousand |
Cash And Short Term Investments | 11.79 Million | 21.38 Million | 31.47 Million | 16.44 Million | 2.26 Million | 524.02 Thousand |
Cash and Cash Equivalents | 11.79 Million | 21.38 Million | 31.47 Million | 16.44 Million | 2.26 Million | 524.02 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.68 Million | 27.55 Million | 27.17 Million | 6.05 Million | 3.75 Million | 2142.00 |
Inventory | 2.06 Million | 1.12 Million | 785 Thousand | 1.62 Million | 223 Thousand | - |
Other Current Assets | 3.17 Million | 1.26 Million | 1.65 Million | 1.12 Million | 576 Thousand | 1474.00 |
Total Non-Current Assets | 12.98 Million | 30.36 Million | 17.7 Million | 19.04 Million | 20.31 Million | - |
Net PPE | 2.37 Million | 1.73 Million | 688 Thousand | 821 Thousand | 947 Thousand | - |
Good Will And Intangible Assets | 10.61 Million | 26.43 Million | 16.9 Million | 18.22 Million | 19.36 Million | - |
Good Will | 7.78 Million | 18.08 Million | 10.4 Million | 10.4 Million | 10.4 Million | - |
Intangible Assets | 2.83 Million | 8.34 Million | 6.49 Million | 7.82 Million | 8.96 Million | - |
Long-Term Investments | - | 1.75 Million | -111 Thousand | - | - | - |
Tax Assets | - | 448 Thousand | 111 Thousand | - | - | - |
Other Non Current Assets | - | - | 111 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.05 Million | 29.9 Million | 22.3 Million | 17.3 Million | 18.86 Million | 90.92 Thousand |
Total Current Liabilities | 24.68 Million | 25.78 Million | 21.93 Million | 16.73 Million | 7.18 Million | 90.92 Thousand |
Account Payables | 3 Million | 3.94 Million | 633 Thousand | 670 Thousand | 978 Thousand | 91 Thousand |
Tax Payables | 87 Thousand | 510 Thousand | 34 Thousand | - | - | - |
Short Term Debt | 232 Thousand | 268 Thousand | 242 Thousand | 6.18 Million | 186 Thousand | - |
Deferred Revenue | 3.61 Million | 1.1 Million | 1.46 Million | 1.67 Million | 2.08 Million | - |
Other Current Liabilities | 17.83 Million | 20.46 Million | 19.6 Million | 8.21 Million | 3.93 Million | -71.00 |
Total Non Current Liabilities | 4.36 Million | 4.12 Million | 367 Thousand | 567 Thousand | 11.68 Million | - |
Long-Term Debt | 1.71 Million | 967 Thousand | 217 Thousand | 461 Thousand | 11.6 Million | - |
Deferred Revenue Non Current | -669 Thousand | - | - | - | -78 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.64 Million | 2.42 Million | 150 Thousand | 106 Thousand | 78 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.3 Million | 53.48 Million | 56.48 Million | 25.86 Million | 7.69 Million | 436.71 Thousand |
Stock Holders Equity | 25.3 Million | 53.48 Million | 56.48 Million | 25.86 Million | 7.69 Million | 436.71 Thousand |
Common Stock | 65.81 Million | 65.25 Million | 64.07 Million | 31.92 Million | 11.28 Million | 549 Thousand |
Retained Earnings | -45.25 Million | -15.67 Million | -10.16 Million | -7.71 Million | -5.24 Million | -193.18 Thousand |
Accumulated other comprehensive income | -152.99 Thousand | -378 Thousand | 179 Thousand | 111 Thousand | 152 Thousand | - |
Common Stock Equity | 25.3 Million | 53.48 Million | 56.48 Million | 25.86 Million | 7.69 Million | 436.71 Thousand |
Capital Lease Obligation | 1.95 Million | 1.23 Million | 459 Thousand | 686 Thousand | 824 Thousand | - |
Total Investments | - | 1.75 Million | -111 Thousand | - | - | - |
Total Debt | 1.71 Million | 1.23 Million | 459 Thousand | 6.64 Million | 11.78 Million | - |
Net Debt | -10.07 Million | -20.14 Million | -31.01 Million | -9.79 Million | 9.51 Million | -524.02 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 55.89 Million | 59.58 Million | 54.35 Million | 54.35 Million | 70.09 Million | 78.6 Million |
Total Current Assets | 43.08 Million | 46.57 Million | 41.37 Million | 41.37 Million | 41.5 Million | 49.31 Million |
Cash And Short Term Investments | 10.7 Million | 8.85 Million | 13.39 Million | 13.39 Million | 16.9 Million | 16.13 Million |
Cash and Cash Equivalents | 10.7 Million | 8.85 Million | 13.39 Million | 13.39 Million | 16.9 Million | 16.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.34 Million | 33.44 Million | 24.24 Million | 24.24 Million | 18.75 Million | 27.82 Million |
Inventory | 1.7 Million | 1.72 Million | 2.06 Million | 2.06 Million | 2.63 Million | 2.21 Million |
Other Current Assets | 1.34 Million | 2.54 Million | 1.66 Million | 1.66 Million | 1.58 Million | 1.47 Million |
Total Non-Current Assets | 12.81 Million | 13.01 Million | 12.98 Million | 12.98 Million | 28.58 Million | 29.28 Million |
Net PPE | 2.47 Million | 2.59 Million | 2.37 Million | 2.37 Million | 2.38 Million | 2.44 Million |
Good Will And Intangible Assets | 10.34 Million | 10.41 Million | 10.61 Million | 10.61 Million | 24.95 Million | 25.61 Million |
Good Will | 7.78 Million | 7.74 Million | 7.78 Million | 7.78 Million | 18 Million | 18.07 Million |
Intangible Assets | 2.55 Million | 2.67 Million | 2.83 Million | 2.83 Million | 6.95 Million | 7.53 Million |
Long-Term Investments | - | - | - | - | 851 Thousand | 809 Thousand |
Tax Assets | - | - | - | - | 393 Thousand | 424 Thousand |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 31.83 Million | 35.35 Million | 29.05 Million | 29.05 Million | 27.3 Million | 30.65 Million |
Total Current Liabilities | 29.14 Million | 32.58 Million | 24.68 Million | 24.68 Million | 23.09 Million | 26.42 Million |
Account Payables | 5.15 Million | 4.22 Million | 3 Million | 3 Million | 4.03 Million | 4.64 Million |
Tax Payables | 227 Thousand | 288 Thousand | 87 Thousand | 87 Thousand | 569 Thousand | 381 Thousand |
Short Term Debt | 312 Thousand | 299 Thousand | 232 Thousand | 232 Thousand | 236 Thousand | 269 Thousand |
Deferred Revenue | 2.75 Million | 3.36 Million | 3.61 Million | 3.61 Million | 3.44 Million | 3.36 Million |
Other Current Liabilities | 20.92 Million | 24.69 Million | 17.83 Million | 17.83 Million | 15.37 Million | 18.15 Million |
Total Non Current Liabilities | 2.68 Million | 2.77 Million | 4.36 Million | 4.36 Million | 4.21 Million | 4.23 Million |
Long-Term Debt | 1.89 Million | 1.95 Million | 1.71 Million | 1.71 Million | 1.73 Million | 1.75 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200 Thousand | 200 Thousand | 1.97 Million | 1.97 Million | 1.82 Million | 1.82 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 24.06 Million | 24.22 Million | 25.3 Million | 25.3 Million | 42.78 Million | 47.94 Million |
Stock Holders Equity | 24.06 Million | 24.22 Million | 25.3 Million | 25.3 Million | 42.78 Million | 47.94 Million |
Common Stock | 65.86 Million | 65.84 Million | 65.81 Million | 65.81 Million | 65.73 Million | 65.7 Million |
Retained Earnings | -47.01 Million | -46.54 Million | -45.25 Million | -45.25 Million | -27.43 Million | -22.41 Million |
Accumulated other comprehensive income | -70 Thousand | -131 Thousand | -153 Thousand | -153 Thousand | -287 Thousand | -97 Thousand |
Common Stock Equity | 24.06 Million | 24.22 Million | 25.3 Million | 25.3 Million | 42.78 Million | 47.94 Million |
Capital Lease Obligation | 1.89 Million | 1.95 Million | 1.71 Million | 1.71 Million | 1.97 Million | 2.02 Million |
Total Investments | - | - | - | - | 851 Thousand | 809 Thousand |
Total Debt | 2.2 Million | 2.25 Million | 1.95 Million | 1.95 Million | 1.97 Million | 2.02 Million |
Net Debt | -8.49 Million | -6.6 Million | -11.44 Million | -11.44 Million | -14.93 Million | -14.11 Million |
SHINEFASH
3417
0295
5512
STOVACQ
ARBB