GBp 890.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.34 Billion | 3.61 Billion | 3.35 Billion | 2.85 Billion | 2.59 Billion | 2.17 Billion |
Total Current Assets | 886.99 Million | 788.19 Million | 927.94 Million | 736.57 Million | 419.96 Million | 459.49 Million |
Cash And Short Term Investments | -826.55 Million | 848.51 Million | 888.13 Million | 747.06 Million | 372.16 Million | 459.49 Million |
Cash and Cash Equivalents | 826.55 Million | 848.51 Million | 888.13 Million | 747.06 Million | 372.16 Million | 459.49 Million |
Short Term Investments | -1.65 Billion | - | - | - | - | - |
Net Receivables | 22.36 Million | 14.16 Million | 13.09 Million | 5.45 Million | 4.62 Million | 2.97 Million |
Inventory | 804.19 Million | -862.67 Million | -901.23 Million | -752.52 Million | -376.79 Million | -429.01 Million |
Other Current Assets | 886.99 Million | 788.19 Million | 927.94 Million | 736.57 Million | 419.96 Million | 426.04 Million |
Total Non-Current Assets | 3.45 Billion | 2.82 Billion | 2.43 Billion | 2.11 Billion | 2.17 Billion | 21.84 Million |
Net PPE | 327.12 Million | 182.98 Million | 141.56 Million | 22.6 Million | 25.75 Million | 5.3 Million |
Good Will And Intangible Assets | 29.58 Million | 37.75 Million | 35.06 Million | 28.84 Million | 25.28 Million | 16.53 Million |
Good Will | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million |
Intangible Assets | 24.38 Million | 32.54 Million | 29.86 Million | 23.64 Million | 20.08 Million | 11.33 Million |
Long-Term Investments | 4.21 Million | 6.32 Million | 1.75 Million | 1.84 Million | 1.8 Million | 1.84 Million |
Tax Assets | 3.08 Billion | 2.42 Million | 2.56 Million | 1 Million | 1.81 Million | 1.49 Million |
Other Non Current Assets | 11.12 Million | 2.59 Billion | 2.24 Billion | 2.06 Billion | 2.12 Billion | -3.33 Million |
Other Assets | - | - | - | 1.00 | - | 1.69 Billion |
Total Liabilities | 4.09 Billion | 3.4 Billion | 3.15 Billion | 2.65 Billion | 2.38 Billion | 1.97 Billion |
Total Current Liabilities | 2.57 Billion | 2.49 Billion | 2.43 Billion | 1.73 Billion | 1.37 Billion | 16.76 Million |
Account Payables | 18.54 Million | 4.95 Million | 5.07 Million | 1.94 Million | 2.02 Million | 1.78 Million |
Tax Payables | 294 Thousand | 1.74 Million | 413 Thousand | - | 633 Thousand | 236 Thousand |
Short Term Debt | 195.96 Million | 242.96 Million | 248.5 Million | 232.85 Million | 230.53 Million | 232.67 Million |
Deferred Revenue | - | - | - | - | - | -1.17 Billion |
Other Current Liabilities | 2.36 Billion | 2.24 Billion | 2.18 Billion | 1.5 Billion | 1.14 Billion | 961.56 Million |
Total Non Current Liabilities | 1.51 Billion | 910.77 Million | 721.03 Million | 922.56 Million | 1 Billion | 13.28 Million |
Long-Term Debt | 37.72 Million | 33.98 Million | 34.39 Million | 37.65 Million | 36.83 Million | 13.28 Million |
Deferred Revenue Non Current | 1.42 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.02 Million | 876.79 Million | 686.63 Million | 884.91 Million | 971.52 Million | -13.28 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.94 Billion |
Total Equity | 252.44 Million | 211.97 Million | 200.87 Million | 194.02 Million | 208.33 Million | 195.95 Million |
Stock Holders Equity | 252.44 Million | 211.97 Million | 200.87 Million | 194.02 Million | 208.33 Million | 195.95 Million |
Common Stock | 167 Thousand | 154 Thousand | 154 Thousand | 154 Thousand | 154 Thousand | 153 Thousand |
Retained Earnings | 240.6 Million | 212.03 Million | 201.02 Million | 207.83 Million | 209.17 Million | 209.08 Million |
Accumulated other comprehensive income | 1.35 Million | 1.08 Million | 998 Thousand | -12.67 Million | 224 Thousand | -12.14 Million |
Common Stock Equity | 252.44 Million | 211.97 Million | 200.87 Million | 194.02 Million | 208.33 Million | 195.95 Million |
Capital Lease Obligation | 51.2 Million | 4.54 Million | 15.47 Million | 15.53 Million | 20.32 Million | - |
Total Investments | 4.21 Million | 6.32 Million | 1.75 Million | 1.84 Million | 1.8 Million | 1.84 Million |
Total Debt | 284.89 Million | 281.49 Million | 298.38 Million | 286.05 Million | 287.68 Million | 245.95 Million |
Net Debt | -541.66 Million | -567.02 Million | -589.75 Million | -461.01 Million | -84.47 Million | -213.54 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.44 Billion | 4.34 Billion | 4.34 Billion | 3.77 Billion | 3.61 Billion | 3.61 Billion |
Total Current Assets | 675.07 Million | 886.99 Million | 886.99 Million | 649.24 Million | 788.19 Million | 788.19 Million |
Cash And Short Term Investments | 675.07 Million | -826.55 Million | -826.55 Million | 794.98 Million | 848.51 Million | 848.51 Million |
Cash and Cash Equivalents | 675.07 Million | 826.55 Million | 826.55 Million | 794.98 Million | 848.51 Million | 848.51 Million |
Short Term Investments | - | -1.65 Billion | -1.65 Billion | - | - | - |
Net Receivables | - | 22.36 Million | 22.36 Million | - | 14.16 Million | 14.16 Million |
Inventory | - | 804.19 Million | 804.19 Million | - | -862.67 Million | -862.67 Million |
Other Current Assets | 556.29 Million | 886.99 Million | 886.99 Million | 649.24 Million | 788.19 Million | 788.19 Million |
Total Non-Current Assets | 3.77 Billion | 3.45 Billion | 3.45 Billion | 3.12 Billion | 2.82 Billion | 2.82 Billion |
Net PPE | 363.25 Million | 327.12 Million | 327.12 Million | 227.85 Million | 182.98 Million | 182.98 Million |
Good Will And Intangible Assets | 29.18 Million | 29.58 Million | 29.58 Million | 30.53 Million | 37.75 Million | 37.75 Million |
Good Will | - | 5.2 Million | 5.2 Million | - | 5.2 Million | 5.2 Million |
Intangible Assets | 29.18 Million | 24.38 Million | 24.38 Million | 30.53 Million | 32.54 Million | 32.54 Million |
Long-Term Investments | 4.35 Million | 4.21 Million | 4.21 Million | 7.42 Million | 6.32 Million | 6.32 Million |
Tax Assets | 3.44 Billion | 3.08 Billion | 3.08 Billion | 1.7 Million | 2.42 Million | 2.42 Million |
Other Non Current Assets | -67.08 Million | 11.12 Million | 11.12 Million | 2.85 Billion | 2.59 Billion | 2.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.25 Million | 4.09 Billion | 4.09 Billion | 3.53 Billion | 3.4 Billion | 3.4 Billion |
Total Current Liabilities | 1.19 Million | 2.57 Billion | 2.57 Billion | 6.05 Million | 2.49 Billion | 2.49 Billion |
Account Payables | - | 18.54 Million | 18.54 Million | - | 4.95 Million | 4.95 Million |
Tax Payables | - | 294 Thousand | 294 Thousand | 6.05 Million | 1.74 Million | 1.74 Million |
Short Term Debt | - | 195.96 Million | 195.96 Million | - | 242.96 Million | 242.96 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.19 Million | 2.36 Billion | 2.36 Billion | 6.05 Million | 2.24 Billion | 2.24 Billion |
Total Non Current Liabilities | 38.25 Million | 1.51 Billion | 1.51 Billion | 3.52 Billion | 910.77 Million | 910.77 Million |
Long-Term Debt | 38.25 Million | 37.72 Million | 37.72 Million | 234.67 Million | 33.98 Million | 33.98 Million |
Deferred Revenue Non Current | 3.91 Billion | 1.42 Billion | 1.42 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.92 Billion | 42.02 Million | 42.02 Million | 3.29 Billion | 876.79 Million | 876.79 Million |
Other Liabilities | -1.19 Million | - | - | 1.00 | - | - |
Total Equity | 257 Million | 252.44 Million | 252.44 Million | 239.94 Million | 211.97 Million | 211.97 Million |
Stock Holders Equity | 257 Million | 252.44 Million | 252.44 Million | 239.94 Million | 211.97 Million | 211.97 Million |
Common Stock | 167 Thousand | 167 Thousand | 167 Thousand | 167 Thousand | 154 Thousand | 154 Thousand |
Retained Earnings | 245.15 Million | 240.6 Million | 240.6 Million | 228.25 Million | 212.03 Million | 212.03 Million |
Accumulated other comprehensive income | 1.36 Million | 1.35 Million | 1.35 Million | 1.21 Million | 1.08 Million | 1.08 Million |
Common Stock Equity | 257 Million | 252.44 Million | 252.44 Million | 239.94 Million | 211.97 Million | 211.97 Million |
Capital Lease Obligation | 53.79 Million | 51.2 Million | 51.2 Million | 7.41 Million | 4.54 Million | 4.54 Million |
Total Investments | 4.35 Million | 4.21 Million | 4.21 Million | 7.42 Million | 6.32 Million | 6.32 Million |
Total Debt | 38.25 Million | 284.89 Million | 284.89 Million | 242.08 Million | 281.49 Million | 281.49 Million |
Net Debt | -636.81 Million | -541.66 Million | -541.66 Million | -552.89 Million | -567.02 Million | -567.02 Million |
GRN
SHINEFASH
3417
ESCORP
5512
STOVACQ