INR 393.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 255.62 Million | 124.72 Million | 73.91 Million | 61.21 Million | 42.42 Million |
Total Current Assets | 253.22 Million | 122.4 Million | 71.57 Million | 60.63 Million | 40.78 Million |
Cash And Short Term Investments | 923 Thousand | 1.24 Million | 884 Thousand | 413.34 Thousand | 442 Thousand |
Cash and Cash Equivalents | 923 Thousand | 1.24 Million | 884 Thousand | 413.34 Thousand | 425 Thousand |
Short Term Investments | - | - | - | - | 17 Thousand |
Net Receivables | 175.56 Million | 106.28 Million | 62.81 Million | 52.58 Million | 33.49 Million |
Inventory | 68.56 Million | 13.87 Million | 6.57 Million | 7.46 Million | 4.14 Million |
Other Current Assets | 8.15 Million | 1 Million | 1.3 Million | 170.91 Thousand | 2.7 Million |
Total Non-Current Assets | 2.39 Million | 2.31 Million | 2.33 Million | 582.9 Thousand | 1.64 Million |
Net PPE | 1.96 Million | 1.61 Million | 1.62 Million | 31.21 Thousand | 47 Thousand |
Good Will And Intangible Assets | 81 Thousand | 161 Thousand | 242 Thousand | 322 Thousand | 402.62 Thousand |
Good Will | 81 Thousand | 161 Thousand | 242 Thousand | 322.09 Thousand | 403 Thousand |
Intangible Assets | - | 161 Thousand | 242 Thousand | 322.09 Thousand | 403 Thousand |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 351 Thousand | 534.99 Thousand | 474.99 Thousand | 229.69 Thousand | 1.19 Million |
Other Assets | - | 1.00 | 1.00 | - | - |
Total Liabilities | 152.35 Million | 60.84 Million | 19.79 Million | 11.2 Million | 9.17 Million |
Total Current Liabilities | 150.53 Million | 59.04 Million | 18.01 Million | 11.19 Million | 8.88 Million |
Account Payables | 128.86 Million | 36.45 Million | 10.21 Million | 2.59 Million | 6.29 Million |
Tax Payables | 13.25 Million | 3.32 Million | 1.95 Million | 590 Thousand | 936 Thousand |
Short Term Debt | 8.05 Million | 18.56 Million | 5.4 Million | 7.05 Million | - |
Deferred Revenue | 13.25 Million | 346 Thousand | 262 Thousand | 41.07 Thousand | - |
Other Current Liabilities | 361 Thousand | 3.67 Million | 2.12 Million | 1.49 Million | 2.58 Million |
Total Non Current Liabilities | 1.82 Million | 1.8 Million | 1.77 Million | 8762.00 | 287 Thousand |
Long-Term Debt | 1.73 Million | 1.73 Million | 1.73 Million | - | - |
Deferred Revenue Non Current | -94 Thousand | 1.73 Million | 1.73 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 94 Thousand | -1.73 Million | -1.73 Million | - | 10 Thousand |
Other Liabilities | - | - | - | 0.00 | - |
Total Equity | 103.26 Million | 63.87 Million | 54.11 Million | 50.01 Million | 33.25 Million |
Stock Holders Equity | 101.92 Million | 62.83 Million | 53.99 Million | 50.01 Million | 33.25 Million |
Common Stock | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 10 Million |
Retained Earnings | 57.65 Million | 18.56 Million | 9.72 Million | 5.74 Million | 3.44 Million |
Accumulated other comprehensive income | - | 44.27 Million | - | - | - |
Common Stock Equity | 101.92 Million | 62.83 Million | 53.99 Million | 50.01 Million | 33.25 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | 17 Thousand |
Total Debt | 9.78 Million | 20.29 Million | 7.14 Million | 7.05 Million | - |
Net Debt | 8.86 Million | 19.05 Million | 6.25 Million | 6.64 Million | -425 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 255.62 Million | 255.62 Million | 255.62 Million | 185.17 Million | 185.17 Million | 124.72 Million |
Total Current Assets | 253.22 Million | 253.22 Million | 253.22 Million | 182.79 Million | 182.79 Million | 122.4 Million |
Cash And Short Term Investments | 923 Thousand | 923 Thousand | 923 Thousand | 3.02 Million | 3.02 Million | 1.24 Million |
Cash and Cash Equivalents | 923 Thousand | 923 Thousand | 923 Thousand | 3.02 Million | 3.02 Million | 1.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 182.94 Million | 175.56 Million | 175.56 Million | 145.33 Million | 145.33 Million | 103.17 Million |
Inventory | 68.56 Million | 68.56 Million | 68.56 Million | 17.49 Million | 17.49 Million | 12.48 Million |
Other Current Assets | 802 Thousand | 8.15 Million | 8.17 Million | 16.93 Million | 16.93 Million | 5.5 Million |
Total Non-Current Assets | 2.39 Million | 2.39 Million | 2.39 Million | 2.37 Million | 2.37 Million | 2.31 Million |
Net PPE | 1.96 Million | 1.96 Million | 1.96 Million | 1.77 Million | 1.77 Million | 1.61 Million |
Good Will And Intangible Assets | 81 Thousand | 81 Thousand | 81 Thousand | 120.78 Thousand | 120.78 Thousand | 161 Thousand |
Good Will | 81 Thousand | 81 Thousand | 81 Thousand | 120.78 Thousand | 120.78 Thousand | 161 Thousand |
Intangible Assets | - | - | - | 120.78 Thousand | - | 161 Thousand |
Long-Term Investments | - | - | - | 474.4 Thousand | - | - |
Tax Assets | - | - | - | 1.89 Million | - | - |
Other Non Current Assets | 351 Thousand | 351 Thousand | 351 Thousand | -1.89 Million | 474.4 Thousand | 535 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 152.35 Million | 152.35 Million | 152.35 Million | 105.86 Million | 105.86 Million | 60.84 Million |
Total Current Liabilities | 150.53 Million | 150.53 Million | 150.53 Million | 104.05 Million | 104.05 Million | 59.04 Million |
Account Payables | 128.86 Million | 128.86 Million | 128.86 Million | 78.53 Million | 78.53 Million | 36.45 Million |
Tax Payables | 13.25 Million | 13.25 Million | - | - | - | 3.32 Million |
Short Term Debt | 8.05 Million | 8.05 Million | 8.05 Million | 13.96 Million | 13.96 Million | 18.56 Million |
Deferred Revenue | 13.25 Million | 13.25 Million | - | - | - | 346 Thousand |
Other Current Liabilities | 361 Thousand | 361 Thousand | 13.61 Million | 11.55 Million | 11.55 Million | 3.67 Million |
Total Non Current Liabilities | 1.82 Million | 1.82 Million | 1.82 Million | 1.8 Million | 1.8 Million | 1.8 Million |
Long-Term Debt | 1.73 Million | 1.73 Million | 1.73 Million | 1.73 Million | 1.73 Million | 1.73 Million |
Deferred Revenue Non Current | -94 Thousand | -94 Thousand | - | 1.73 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94 Thousand | 94 Thousand | 94 Thousand | -1.73 Million | 71.82 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 103.26 Million | 103.26 Million | 103.26 Million | 79.3 Million | 79.3 Million | 63.87 Million |
Stock Holders Equity | 101.92 Million | 101.92 Million | 101.92 Million | 78 Million | 78 Million | 62.83 Million |
Common Stock | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million | 13.99 Million |
Retained Earnings | 57.65 Million | 57.65 Million | 57.65 Million | - | - | 18.56 Million |
Accumulated other comprehensive income | - | - | - | 64.01 Million | 64.01 Million | 44.27 Million |
Common Stock Equity | 101.92 Million | 101.92 Million | 101.92 Million | 78 Million | 78 Million | 62.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 474.4 Thousand | - | - |
Total Debt | 9.78 Million | 9.78 Million | 9.78 Million | 15.69 Million | 15.69 Million | 20.29 Million |
Net Debt | 8.86 Million | 8.86 Million | 8.86 Million | 12.66 Million | 12.66 Million | 19.05 Million |
3417
0295
FISB
STOVACQ
ARBB
GRN