CAD 26.31
(-8.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 488.12 Thousand | -3.52 Million | 6.78 Million | 1.9 Million | 1.29 Million | 957.81 Thousand |
Selling, General and Administrative Expenses | 488.12 Thousand | 2.47 Million | 4.25 Million | 1.9 Million | 1.29 Million | 957.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6 Million | 2.53 Million | - | - | - |
Cost and Expenses | 488.12 Thousand | -3.52 Million | 6.78 Million | 1.9 Million | 1.29 Million | 957.81 Thousand |
Operating Income | 493.26 Million | 256.04 Million | -6.78 Million | 12.41 Million | 137.07 Million | -957.81 Thousand |
Interest Expense | - | 834.62 Million | - | - | - | 854.91 Thousand |
Income Tax Expense | 38.47 Thousand | -55.9 Million | 101.95 Million | 14.31 Million | 138.36 Million | 34.85 Million |
Earnings before Tax | 493.23 Thousand | -578.58 Million | 504.03 Million | 103.38 Million | -132.51 Million | -36.67 Million |
Net Income | 454.76 Thousand | -522.67 Million | 402.08 Million | 103.38 Million | -270.88 Million | -71.53 Million |
Earnings Per Share Basic | 0.00 | -4.99 | 4.27 | 1.51 | -4.08 | -2.68 |
Earnings Per Share Diluted | 0.00 | -4.99 | 3.81 | 1.28 | -4.08 | -2.68 |
Weighted Average Shares Outstanding | 105.67 Million | 104.83 Million | 94.19 Million | 68.51 Million | 66.37 Million | 26.67 Million |
Weighted Average Shares Outstanding (Diluted) | 127.03 Million | 104.83 Million | 349.31 Million | 301.17 Million | 66.37 Million | 26.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 493.23 Million | -460.76 Million | -4.25 Million | -1.9 Million | -132.51 Million | -36.45 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51 Million | 229.46 Million | - | - | 3.93 Million | 26.39 Million |
Cost of Revenue | 64.84 Million | 42.47 Million | - | - | 39.71 Million | 39.23 Million |
Gross Profit | -13.83 Million | 186.98 Million | - | - | -35.78 Million | -12.84 Million |
Operating Expenses | 151.55 Million | -252.58 Million | 488.12 Thousand | 2.15 Million | 47.88 Million | 40.82 Million |
Selling, General and Administrative Expenses | 34.6 Million | 80.08 Million | - | 353 Thousand | 40.57 Million | 33.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 140 Thousand | 30.27 Million | - | - | 127 Thousand | 43 Thousand |
Cost and Expenses | 216.39 Million | -210.1 Million | 488.12 Thousand | 2.15 Million | 87.6 Million | 80.05 Million |
Operating Income | -165.24 Million | 469.84 Million | 493.23 Thousand | -309.87 Million | -83.54 Million | -42.81 Million |
Interest Expense | 27.96 Million | 26.82 Million | - | - | 12.64 Million | 11.12 Million |
Income Tax Expense | -14.73 Million | 11.52 Million | 38.47 Thousand | 37.92 Million | -3.24 Million | -1.9 Million |
Earnings before Tax | -191.74 Million | 433.18 Million | 493.23 Thousand | 409.45 Million | -96.96 Million | -47.94 Million |
Net Income | -177 Million | 843.32 Million | 454.76 Thousand | 371.52 Million | -187.44 Million | -46.04 Million |
Earnings Per Share Basic | -1.45 | 1.30 | - | 3.47 | -1.76 | -0.44 |
Earnings Per Share Diluted | -1.45 | 1.23 | - | 2.96 | -1.76 | -0.37 |
Weighted Average Shares Outstanding | 122.3 Million | 109.37 Million | 105.67 Million | 109.29 Million | 106.74 Million | 105.47 Million |
Weighted Average Shares Outstanding (Diluted) | 122.3 Million | 140.18 Million | 127.03 Million | 127.03 Million | 106.74 Million | 123.38 Million |
Gross Margin | -0.27 | 0.81 | - | - | -9.09 | -0.49 |
EBIT Margin | -2.98 | 2.10 | - | - | -19.17 | -1.34 |
Profit Margin | -3.47 | 3.68 | - | - | -47.63 | -1.74 |
EBITDA | -151.74 Million | 481.27 Million | - | -309.87 Million | -75.41 Million | -35.49 Million |
Earnings Before Tax Margin | -3.24 | 2.05 | - | - | -21.23 | -1.62 |
STTSY
3206
CBB
AILEW
REPL
CFSB