USD 6.7
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.49 Million | 9.41 Million | 8.89 Million | 8.04 Million | 8.3 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 7.49 Million | 9.41 Million | 8.89 Million | 8.04 Million | 8.3 Million |
Operating Expenses | 7.49 Million | -7.66 Million | 1.5 Million | -6.41 Million | -6.3 Million |
Selling, General and Administrative Expenses | 7.56 Million | 6.29 Million | 5.69 Million | 5.17 Million | 5.12 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -13.96 Million | -3.5 Million | -11.58 Million | -11.43 Million |
Cost and Expenses | 7.49 Million | -7.66 Million | 1.5 Million | -6.41 Million | -6.3 Million |
Operating Income | - | 1.74 Million | 1.41 Million | 1.63 Million | 2 Million |
Interest Expense | 4.96 Million | 1.92 Million | 1.02 Million | 2.07 Million | 2.71 Million |
Income Tax Expense | -39 Thousand | 301 Thousand | -52 Thousand | 246 Thousand | 278 Thousand |
Earnings before Tax | -6000.00 | 1.74 Million | 390 Thousand | 1.63 Million | 2 Million |
Net Income | 33 Thousand | 1.44 Million | 442 Thousand | 1.39 Million | 1.72 Million |
Earnings Per Share Basic | 0.01 | 0.23 | 0.08 | 0.21 | 0.26 |
Earnings Per Share Diluted | 0.01 | 0.23 | 0.08 | 0.21 | 0.26 |
Weighted Average Shares Outstanding | 6.29 Million | 6.27 Million | 5.88 Million | 6.52 Million | 6.52 Million |
Weighted Average Shares Outstanding (Diluted) | 6.29 Million | 6.27 Million | 5.88 Million | 6.52 Million | 6.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.19 | 0.19 | 0.29 | 0.32 |
Profit Margin | 0.00 | 0.15 | 0.05 | 0.17 | 0.21 |
EBITDA | - | 1.98 Million | - | 1.9 Million | 2.63 Million |
Earnings Before Tax Margin | - | 0.19 | 0.16 | 0.20 | 0.24 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.29 Million | 12.33 Million | 3.17 Million | 1.81 Million | 1.96 Million | 2.05 Million |
Cost of Revenue | - | - | 1.34 Million | -993 Thousand | - | - |
Gross Profit | 3.29 Million | 12.33 Million | 1.82 Million | 2.8 Million | 1.96 Million | 2.05 Million |
Operating Expenses | 510 Thousand | 2.16 Million | 535 Thousand | 468 Thousand | -1.75 Million | -1.93 Million |
Selling, General and Administrative Expenses | 1.45 Million | - | 1.87 Million | 1.76 Million | 1.57 Million | 1.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -510 Thousand | -2.16 Million | -535 Thousand | -602 Thousand | -3.32 Million | -3.51 Million |
Cost and Expenses | 3.24 Million | 12.34 Million | 3.25 Million | 468 Thousand | -1.75 Million | -1.93 Million |
Operating Income | 2.78 Million | 10.17 Million | -49 Thousand | -194 Thousand | 216 Thousand | 124 Thousand |
Interest Expense | 1.5 Million | 453 Thousand | 1.36 Million | 1.16 Million | 926 Thousand | 808 Thousand |
Income Tax Expense | -106 Thousand | -39 Thousand | -42 Thousand | 16 Thousand | 93 Thousand | 19 Thousand |
Earnings before Tax | 54 Thousand | -6000.00 | -82 Thousand | -194 Thousand | 216 Thousand | 124 Thousand |
Net Income | 160 Thousand | 33 Thousand | -40 Thousand | -210 Thousand | 123 Thousand | 105 Thousand |
Earnings Per Share Basic | 0.03 | - | -0.01 | -0.03 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.03 | - | -0.01 | -0.03 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 6.3 Million | 6.29 Million | 6.29 Million | 6.28 Million | 6.28 Million | 6.27 Million |
Weighted Average Shares Outstanding (Diluted) | 6.3 Million | 6.29 Million | 6.29 Million | 6.28 Million | 6.28 Million | 6.27 Million |
Gross Margin | 1.00 | 1.00 | 0.58 | 1.55 | 1.00 | 1.00 |
EBIT Margin | 0.02 | - | 0.02 | -0.11 | 0.11 | 0.06 |
Profit Margin | 0.05 | 0.00 | -0.01 | -0.12 | 0.06 | 0.05 |
EBITDA | 62 Thousand | - | 51 Thousand | -194 Thousand | 216 Thousand | 124 Thousand |
Earnings Before Tax Margin | 0.85 | 0.82 | -0.02 | -0.11 | 0.11 | 0.06 |
GLXY
STTSY
3206
SNPS
AILEW
REPL