EUR 1.19
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.72 Million | 9.4 Million | 3.98 Million | 2.22 Million | 3.27 Million | 1.53 Million |
Cost of Revenue | 12.23 Million | 7.74 Million | 4 Million | 3.15 Million | 3.63 Million | 1.58 Million |
Gross Profit | 2.49 Million | 1.66 Million | -22.71 Thousand | -923.47 Thousand | -367.39 Thousand | -49.87 Thousand |
Operating Expenses | 2.07 Million | 1.67 Million | 1.07 Million | 855.99 Thousand | 1.09 Million | 389.97 Thousand |
Selling, General and Administrative Expenses | 1.86 Million | 6.59 Million | 3.39 Million | 2.64 Million | 2.62 Million | 953.08 Thousand |
Research and Development Expenses | 206.7 Thousand | 194.05 Thousand | - | - | - | - |
Other Expenses | - | 1.67 Million | 1.07 Million | 855.99 Thousand | 1.09 Million | 389.97 Thousand |
Cost and Expenses | 14.3 Million | 9.41 Million | 5.07 Million | 4 Million | 4.73 Million | 1.97 Million |
Operating Income | 420.7 Thousand | -2949.00 | -1.14 Million | -1.82 Million | -1.49 Million | -439.85 Thousand |
Interest Expense | 65.99 Thousand | 63.23 Thousand | 42.14 Thousand | 26.35 Thousand | 5092.00 | 1815.00 |
Income Tax Expense | 53.87 Thousand | 37.71 Thousand | 10.97 Thousand | 127.55 Thousand | 40.38 Thousand | -117.41 Thousand |
Earnings before Tax | 319.94 Thousand | -117.59 Thousand | -1.16 Million | -1.83 Million | -1.48 Million | -441.63 Thousand |
Net Income | 266.07 Thousand | -155.3 Thousand | -1.17 Million | -1.96 Million | -1.52 Million | -324.22 Thousand |
Earnings Per Share Basic | 0.03 | -0.02 | -0.14 | -0.27 | -0.21 | -0.04 |
Earnings Per Share Diluted | 0.03 | -0.02 | -0.14 | -0.27 | -0.21 | -0.04 |
Weighted Average Shares Outstanding | 8.62 Million | 8.61 Million | 8.61 Million | 7.24 Million | 7.24 Million | 7.24 Million |
Weighted Average Shares Outstanding (Diluted) | 8.62 Million | 8.61 Million | 8.61 Million | 7.24 Million | 7.24 Million | 7.24 Million |
Gross Margin | 0.17 | 0.18 | -0.01 | -0.41 | -0.11 | -0.03 |
EBIT Margin | 0.06 | 0.04 | -0.18 | -0.73 | -0.38 | -0.24 |
Profit Margin | 0.02 | -0.02 | -0.30 | -0.88 | -0.47 | -0.21 |
EBITDA | 811.45 Thousand | 355.96 Thousand | -744.88 Thousand | -1.68 Million | -1.26 Million | -375.46 Thousand |
Earnings Before Tax Margin | 0.03 | -0.00 | -0.29 | -0.82 | -0.46 | -0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.06 Million | 4.06 Million | 4.36 Million | 13.89 Million | 4.36 Million | 5.72 Million |
Cost of Revenue | 3.49 Million | 3.49 Million | 3.47 Million | 4.31 Million | 3.47 Million | 2.06 Million |
Gross Profit | 571.86 Thousand | 571.86 Thousand | 883.73 Thousand | 9.58 Million | 883.73 Thousand | 3.66 Million |
Operating Expenses | 524.7 Thousand | 524.7 Thousand | 571.72 Thousand | 10.12 Million | 587.53 Thousand | 3.91 Million |
Selling, General and Administrative Expenses | 476.95 Thousand | 476.95 Thousand | 517.94 Thousand | - | 517.94 Thousand | 4.25 Million |
Research and Development Expenses | 47.75 Thousand | 47.75 Thousand | 53.78 Thousand | - | 53.78 Thousand | 49.57 Thousand |
Other Expenses | 329.02 Thousand | - | 605.75 Thousand | 943.36 Thousand | - | 337.61 Thousand |
Cost and Expenses | 4.01 Million | 4.01 Million | 4.04 Million | 14.44 Million | 4.06 Million | 5.97 Million |
Operating Income | 47.15 Thousand | 47.15 Thousand | 312 Thousand | -544.56 Thousand | 256.57 Thousand | -251.97 Thousand |
Interest Expense | - | - | 13.23 Thousand | 65.99 Thousand | - | 52.76 Thousand |
Income Tax Expense | 11.61 Thousand | 11.61 Thousand | 20.08 Thousand | 53.87 Thousand | 20.08 Thousand | 13.69 Thousand |
Earnings before Tax | 17.26 Thousand | 17.26 Thousand | 299.47 Thousand | 319.94 Thousand | 299.47 Thousand | -278.99 Thousand |
Net Income | 5648.00 | 5648.00 | 279.38 Thousand | 266.07 Thousand | 279.38 Thousand | -292.69 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.03 | - | 0.03 | -0.03 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.03 | - | 0.03 | -0.03 |
Weighted Average Shares Outstanding | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million |
Weighted Average Shares Outstanding (Diluted) | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million | 8.62 Million |
Gross Margin | 0.14 | 0.14 | 0.20 | 0.69 | 0.20 | 0.64 |
EBIT Margin | -0.00 | -0.00 | 0.06 | - | 0.06 | -0.01 |
Profit Margin | 0.00 | 0.00 | 0.06 | 0.02 | 0.06 | -0.05 |
EBITDA | -3211.00 | -3211.00 | 259.97 Thousand | - | 259.97 Thousand | -44.9 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.07 | -0.04 | 0.06 | -0.04 |
ABRA
IGR
XPOF
GLXY
STTSY
3206