EUR 1.19
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.49 Million | 9.42 Million | 8.3 Million | 5.03 Million | 5.57 Million | 1.33 Million |
Total Current Assets | 7.57 Million | 8.49 Million | 7.13 Million | 3.61 Million | 4.13 Million | 902.28 Thousand |
Cash And Short Term Investments | 5.34 Million | 7.25 Million | 6.58 Million | 3.1 Million | 3.25 Million | 445.68 Thousand |
Cash and Cash Equivalents | 1.52 Million | 4.45 Million | 3.91 Million | 210.87 Thousand | 567.09 Thousand | 445.68 Thousand |
Short Term Investments | 3.82 Million | 2.79 Million | 2.67 Million | 2.89 Million | 2.69 Million | - |
Net Receivables | 2.22 Million | 1.12 Million | 523.37 Thousand | 497.14 Thousand | 716.24 Thousand | 454.36 Thousand |
Inventory | -3.82 Million | -2.79 Million | 17.35 Thousand | -2.89 Million | 18.13 Thousand | -234.53 Thousand |
Other Current Assets | 5.51 Million | 3.58 Million | 8709.00 | 3.33 Million | 139.88 Thousand | 236.77 Thousand |
Total Non-Current Assets | 920.38 Thousand | 930.96 Thousand | 1.16 Million | 1.42 Million | 1.44 Million | 431 Thousand |
Net PPE | 36.2 Thousand | 9136.00 | 9500.00 | 13.04 Thousand | 12.71 Thousand | 9397.00 |
Good Will And Intangible Assets | 711.89 Thousand | 920.77 Thousand | 1.15 Million | 1.4 Million | 1.42 Million | 421.23 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 711.89 Thousand | 920.77 Thousand | 1.15 Million | 1.4 Million | 1.42 Million | 421.23 Thousand |
Long-Term Investments | 24.06 Thousand | -2.79 Million | -2.67 Million | -2.88 Million | -2.69 Million | 375.00 |
Tax Assets | 416.96 Thousand | 2.79 Million | 2.67 Million | 2.88 Million | 2.69 Million | -375.00 |
Other Non Current Assets | -268.74 Thousand | 1052.00 | 2549.00 | 2550.00 | 2550.00 | 375.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.77 Million | 7.98 Million | 6.71 Million | 4.25 Million | 2.83 Million | 987.94 Thousand |
Total Current Liabilities | 6.16 Million | 7.25 Million | 5.45 Million | 3.97 Million | 2.61 Million | 971.89 Thousand |
Account Payables | 1.86 Million | 1.22 Million | 1.86 Million | 1.03 Million | 1.84 Million | 845.48 Thousand |
Tax Payables | 215.63 Thousand | 520.28 Thousand | 327.09 Thousand | 111.11 Thousand | 448.32 Thousand | 45.2 Thousand |
Short Term Debt | 1.95 Million | 2.9 Million | 2.84 Million | 2.07 Million | 73.97 Thousand | 27.4 Thousand |
Deferred Revenue | 567.58 Thousand | 1.86 Million | 989.58 Thousand | 224.23 Thousand | 1.02 Million | - |
Other Current Liabilities | 1.78 Million | 1.26 Million | -245.06 Thousand | 643.65 Thousand | -332.66 Thousand | 98.99 Thousand |
Total Non Current Liabilities | 601.88 Thousand | 729.67 Thousand | 1.26 Million | 278.75 Thousand | 220.51 Thousand | 16.05 Thousand |
Long-Term Debt | 298.34 Thousand | 583.76 Thousand | 891.58 Thousand | 199.8 Thousand | 176.02 Thousand | - |
Deferred Revenue Non Current | 138.11 Thousand | 218.78 Thousand | 258.44 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 165.42 Thousand | 145.9 Thousand | -3.44 Million | 78.94 Thousand | 44.48 Thousand | 16.05 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.72 Million | 1.43 Million | 1.58 Million | 779.14 Thousand | 2.74 Million | 345.34 Thousand |
Stock Holders Equity | 1.72 Million | 1.43 Million | 1.58 Million | 779.14 Thousand | 2.74 Million | 345.34 Thousand |
Common Stock | 86.23 Thousand | 86.16 Thousand | 86.16 Thousand | 69.6 Thousand | 69.59 Thousand | 20.37 Thousand |
Retained Earnings | -2.01 Million | -2.32 Million | -3.34 Million | -2.17 Million | -1.73 Million | -530.13 Thousand |
Accumulated other comprehensive income | -2.00 | 8.00 | - | 1.00 | -1.00 | - |
Common Stock Equity | 1.72 Million | 1.43 Million | 1.58 Million | 779.14 Thousand | 2.74 Million | 345.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.84 Million | 1050.00 | 2550.00 | 2550.00 | 2550.00 | 375.00 |
Total Debt | 2.25 Million | 3.49 Million | 3.73 Million | 2.27 Million | 250 Thousand | 27.4 Thousand |
Net Debt | 725.47 Thousand | -966.35 Thousand | -172.49 Thousand | 2.06 Million | -317.09 Thousand | -418.27 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.08 Million | 10.08 Million | 8.49 Million | 8.49 Million | 8.49 Million | 11.01 Million |
Total Current Assets | 9.41 Million | 9.41 Million | 7.57 Million | 7.57 Million | 7.57 Million | 10.28 Million |
Cash And Short Term Investments | 7.96 Million | 7.96 Million | 5.34 Million | 5.34 Million | 5.34 Million | 9.34 Million |
Cash and Cash Equivalents | 2.62 Million | 2.62 Million | 1.52 Million | 1.52 Million | 1.52 Million | 7.47 Million |
Short Term Investments | 5.34 Million | 5.34 Million | 3.82 Million | 3.82 Million | 3.82 Million | 1.86 Million |
Net Receivables | 1.1 Million | 1.1 Million | 2.22 Million | 2.22 Million | 528.63 Thousand | 902.05 Thousand |
Inventory | - | - | -3.82 Million | -3.82 Million | -3.82 Million | -1.86 Million |
Other Current Assets | 348.05 Thousand | 348.05 Thousand | 5.51 Million | 5.51 Million | 5.51 Million | 2.29 Million |
Total Non-Current Assets | 666.75 Thousand | 666.75 Thousand | 920.38 Thousand | 920.38 Thousand | 921.43 Thousand | 727.61 Thousand |
Net PPE | 40.5 Thousand | 40.5 Thousand | 36.2 Thousand | 36.2 Thousand | 36.2 Thousand | 8911.00 |
Good Will And Intangible Assets | 80.4 Thousand | 80.4 Thousand | 711.89 Thousand | 711.89 Thousand | 2751.00 | 717.65 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 80.4 Thousand | 80.4 Thousand | 711.89 Thousand | 711.89 Thousand | 2751.00 | 717.65 Thousand |
Long-Term Investments | 13.9 Thousand | - | 24.06 Thousand | 24.06 Thousand | - | 3940.00 |
Tax Assets | -13.9 Thousand | - | 416.96 Thousand | 416.96 Thousand | - | -3940.00 |
Other Non Current Assets | 545.84 Thousand | 545.84 Thousand | -268.74 Thousand | -268.74 Thousand | 882.47 Thousand | 1050.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.35 Million | 8.35 Million | 6.77 Million | 6.77 Million | 6.77 Million | 9.85 Million |
Total Current Liabilities | 7.94 Million | 7.94 Million | 6.16 Million | 6.16 Million | 6.21 Million | 9.2 Million |
Account Payables | 2.77 Million | 2.77 Million | 1.86 Million | 1.86 Million | 1.86 Million | 1.68 Million |
Tax Payables | - | - | 215.63 Thousand | 215.63 Thousand | - | 605.82 Thousand |
Short Term Debt | 250.92 Thousand | 250.92 Thousand | 1.95 Million | 1.95 Million | 1.95 Million | 1.91 Million |
Deferred Revenue | 2.87 Million | 985.43 Thousand | 567.58 Thousand | 567.58 Thousand | - | 4.17 Million |
Other Current Liabilities | 2.04 Million | 4.91 Million | 1.78 Million | 1.78 Million | 2.39 Million | 1.42 Million |
Total Non Current Liabilities | 409.6 Thousand | 409.6 Thousand | 601.88 Thousand | 601.88 Thousand | 560.85 Thousand | 650.59 Thousand |
Long-Term Debt | 181.01 Thousand | 181.01 Thousand | 298.34 Thousand | 298.34 Thousand | 298.34 Thousand | 413.06 Thousand |
Deferred Revenue Non Current | 114.72 Thousand | - | 138.11 Thousand | 138.11 Thousand | - | 139.19 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 228.58 Thousand | 228.58 Thousand | 165.42 Thousand | 165.42 Thousand | 262.51 Thousand | 237.53 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 1.73 Million | 1.73 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.16 Million |
Stock Holders Equity | 1.73 Million | 1.73 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.16 Million |
Common Stock | 86.23 Thousand | 86.23 Thousand | 86.23 Thousand | 86.23 Thousand | 86.23 Thousand | 86.23 Thousand |
Retained Earnings | -2 Million | -2 Million | -2.01 Million | -2.01 Million | -2.01 Million | -2.57 Million |
Accumulated other comprehensive income | 12.66 Thousand | - | -2.00 | -2.00 | -2.00 | -1.00 |
Common Stock Equity | 1.73 Million | 1.73 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.34 Million | 5.34 Million | 3.84 Million | 3.84 Million | 3.82 Million | 1.86 Million |
Total Debt | 431.93 Thousand | 431.93 Thousand | 2.25 Million | 2.25 Million | 2.25 Million | 2.32 Million |
Net Debt | -2.19 Million | -2.19 Million | 725.47 Thousand | 725.47 Thousand | 725.47 Thousand | -5.15 Million |
ABRA
IGR
XPOF
GLXY
STTSY
3206