CAD 154.53
(-1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.67 Billion | 14.29 Billion | 12.86 Billion | 12.12 Billion | 12.16 Billion | 12.11 Billion |
Cost of Revenue | 35.75 Billion | 11.98 Billion | 10.04 Billion | 9.4 Billion | 9.42 Billion | 9.47 Billion |
Gross Profit | -21.08 Billion | 2.31 Billion | 2.81 Billion | 2.71 Billion | 2.74 Billion | 2.63 Billion |
Operating Expenses | - | -8.96 Million | 723.56 Million | 768.19 Million | 881.66 Million | 812.34 Million |
Selling, General and Administrative Expenses | - | 1.5 Billion | 214.43 Million | 216.5 Million | 259.3 Million | 363.81 Million |
Research and Development Expenses | - | 13.42 Million | 14.71 Million | 13.88 Million | 12.98 Million | 11.51 Million |
Other Expenses | - | -8.96 Million | 509.13 Million | 551.68 Million | 622.36 Million | 448.53 Million |
Cost and Expenses | 35.75 Billion | 11.98 Billion | 10.77 Billion | 10.17 Billion | 10.3 Billion | 10.28 Billion |
Operating Income | -21.08 Billion | 2.34 Billion | 2.09 Billion | 1.94 Billion | 1.85 Billion | 1.82 Billion |
Interest Expense | 83.37 Million | 87.76 Million | 86.8 Million | 103.13 Million | 110.56 Million | 67.12 Million |
Income Tax Expense | 463.32 Million | 566.66 Million | 500.81 Million | 468.92 Million | 398.4 Million | 413.74 Million |
Earnings before Tax | 2.15 Billion | 2.19 Billion | 1.96 Billion | 1.83 Billion | 1.51 Billion | 1.67 Billion |
Net Income | 1.69 Billion | 1.63 Billion | 1.46 Billion | 1.36 Billion | 1.11 Billion | 1.26 Billion |
Earnings Per Share Basic | 7.42 | 6.97 | 6.13 | 5.50 | 4.27 | 4.63 |
Earnings Per Share Diluted | 7.31 | 6.86 | 6.04 | 5.41 | 4.20 | 4.55 |
Weighted Average Shares Outstanding | 228.07 Million | 234.04 Million | 239.26 Million | 249.11 Million | 262 Million | 272.71 Million |
Weighted Average Shares Outstanding (Diluted) | 231.67 Million | 237.7 Million | 242.86 Million | 253.08 Million | 266.1 Million | 277.78 Million |
Gross Margin | -1.44 | 0.16 | 0.22 | 0.22 | 0.23 | 0.22 |
EBIT Margin | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 |
Profit Margin | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 | 0.10 |
EBITDA | 2.74 Billion | 2.8 Billion | 2.52 Billion | 2.45 Billion | 2.42 Billion | 2.13 Billion |
Earnings Before Tax Margin | -1.44 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.67 Billion | 3.74 Billion | 3.6 Billion | 14.29 Billion | 3.5 Billion | 3.62 Billion |
Cost of Revenue | 3.07 Billion | 3.11 Billion | 3.01 Billion | 11.98 Billion | 2.93 Billion | 3.03 Billion |
Gross Profit | 601.32 Million | 630.62 Million | 583.85 Million | 2.31 Billion | 574.92 Million | 586.34 Million |
Operating Expenses | 4.24 Million | 48.7 Million | 14.86 Million | -8.96 Million | 7.07 Million | 8.44 Million |
Selling, General and Administrative Expenses | 1.99 Million | 1.99 Million | 1.98 Million | - | 3.26 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | 13.42 Million | - |
Other Expenses | - | - | 14.86 Million | -8.96 Million | 7.07 Million | 8.44 Million |
Cost and Expenses | 3.07 Billion | 3.11 Billion | 3.01 Billion | 11.98 Billion | 2.93 Billion | 3.03 Billion |
Operating Income | 599.32 Million | 628.63 Million | 598.71 Million | 2.34 Billion | 581.99 Million | 594.79 Million |
Interest Expense | 20.64 Million | 20.71 Million | 22.12 Million | 87.76 Million | 22.18 Million | 21.25 Million |
Income Tax Expense | 153.84 Million | 150.56 Million | 137.33 Million | 566.66 Million | 143.45 Million | 144 Million |
Earnings before Tax | 593.96 Million | 577.43 Million | 527.13 Million | 2.19 Billion | 557.92 Million | 558.98 Million |
Net Income | 440.12 Million | 426.87 Million | 389.79 Million | 1.63 Billion | 414.47 Million | 414.97 Million |
Earnings Per Share Basic | 1.94 | 1.86 | 1.69 | - | 1.79 | 1.78 |
Earnings Per Share Diluted | 1.91 | 1.83 | 1.67 | - | 1.75 | 1.75 |
Weighted Average Shares Outstanding | 230.43 Million | 229.6 Million | 230.29 Million | 234.04 Million | 236.13 Million | 233.07 Million |
Weighted Average Shares Outstanding (Diluted) | 230.54 Million | 233.26 Million | 233.89 Million | 237.7 Million | 236.13 Million | 236.88 Million |
Gross Margin | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.20 | 0.21 | 0.20 | - | 0.21 | 0.20 |
Profit Margin | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 |
EBITDA | 744.73 Million | 792.93 Million | 731.92 Million | - | 720.09 Million | 721.06 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 |
RFIL
ESTA
271940
APD
GREENLAM
ZINEMA