INR 13.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.37 Million | - | - | - | 8.93 Million | 90.39 Million |
Cost of Revenue | - | 1.83 Million | - | - | 7.71 Million | 88.77 Million |
Gross Profit | 2.37 Million | -1.83 Million | - | - | 1.21 Million | 1.61 Million |
Operating Expenses | 1.81 Million | 974.54 Thousand | 1.02 Million | 1.74 Million | 7.26 Million | 6.36 Million |
Selling, General and Administrative Expenses | 1.81 Million | 974.54 Thousand | 1.02 Million | 1.74 Million | 7.26 Million | 6.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -56.54 Thousand |
Cost and Expenses | 1.81 Million | 2.81 Million | 1.02 Million | 1.74 Million | 14.98 Million | 95.14 Million |
Operating Income | 564 Thousand | -2.81 Million | -1.02 Million | -1.74 Million | -6.04 Million | -4.75 Million |
Interest Expense | - | 484.00 | 826.00 | 4699.90 | 10.43 Thousand | 36.29 Thousand |
Income Tax Expense | -167.89 Thousand | -1.63 Million | -236.55 Thousand | -206.29 Thousand | 883.89 Thousand | -3.64 Million |
Earnings before Tax | 2.77 Million | -1.17 Million | -2.35 Million | -465.18 Thousand | -3.73 Million | -2.26 Million |
Net Income | 2.77 Million | -1.17 Million | -2.35 Million | -465.18 Thousand | -4.61 Million | -2.26 Million |
Earnings Per Share Basic | 0.39 | -0.17 | -0.33 | -0.07 | -0.65 | -0.32 |
Earnings Per Share Diluted | 0.39 | -0.17 | -0.33 | -0.07 | -0.65 | -0.32 |
Weighted Average Shares Outstanding | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million |
Weighted Average Shares Outstanding (Diluted) | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million |
Gross Margin | 1.00 | - | - | - | 0.14 | 0.02 |
EBIT Margin | 1.17 | - | - | - | -0.68 | -0.05 |
Profit Margin | 1.17 | - | - | - | -0.52 | -0.03 |
EBITDA | 2.77 Million | 660.77 Thousand | -2.35 Million | -460.48 Thousand | -3.72 Million | -2.2 Million |
Earnings Before Tax Margin | 0.24 | - | - | - | -0.68 | -0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.37 Million | 2.37 Million | - | - | - | - |
Cost of Revenue | - | 1.21 Million | - | 1.83 Million | 1.83 Million | - |
Gross Profit | 2.37 Million | 1.16 Million | - | -1.83 Million | -1.83 Million | - |
Operating Expenses | 1.81 Million | 1.21 Million | 596 Thousand | 974.54 Thousand | 582 Thousand | 371.9 Thousand |
Selling, General and Administrative Expenses | - | 1.21 Million | 596 Thousand | - | 582 Thousand | 371.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.21 Million | - | - | - | - |
Cost and Expenses | 1.81 Million | 1.21 Million | 596 Thousand | 2.81 Million | 2.42 Million | 371.9 Thousand |
Operating Income | 564 Thousand | 1.16 Million | -596 Thousand | -2.81 Million | -2.42 Million | -371.9 Thousand |
Interest Expense | - | - | - | 484.00 | - | 500.00 |
Income Tax Expense | -167.89 Thousand | -43.81 Thousand | -122.08 Thousand | -1.63 Million | - | -86.06 Thousand |
Earnings before Tax | 2.77 Million | 1.27 Million | 1.5 Million | -1.17 Million | -786.6 Thousand | -372.4 Thousand |
Net Income | 2.77 Million | 1.27 Million | 1.5 Million | -1.17 Million | -786.6 Thousand | -372.4 Thousand |
Earnings Per Share Basic | - | 0.18 | 0.21 | - | -0.11 | -0.05 |
Earnings Per Share Diluted | - | 0.18 | 0.21 | - | -0.11 | -0.05 |
Weighted Average Shares Outstanding | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million |
Weighted Average Shares Outstanding (Diluted) | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million |
Gross Margin | 1.00 | 0.49 | - | - | - | - |
EBIT Margin | - | 0.49 | - | - | - | - |
Profit Margin | 1.17 | 0.53 | - | - | - | - |
EBITDA | - | 1.16 Million | -596 Thousand | - | -582 Thousand | -371.9 Thousand |
Earnings Before Tax Margin | 0.24 | 0.49 | - | - | - | - |
GIB-A
RFIL
ESTA
PAASF
APD
GREENLAM