USD 295.31
(-3.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.1 Billion | 12.6 Billion | 12.69 Billion | 10.32 Billion | 8.85 Billion | 8.91 Billion |
Cost of Revenue | -8.22 Billion | 8.83 Billion | 9.33 Billion | 7.18 Billion | 5.85 Billion | 5.97 Billion |
Gross Profit | 20.32 Billion | 3.76 Billion | 3.36 Billion | 3.13 Billion | 2.99 Billion | 2.94 Billion |
Operating Expenses | 1.04 Billion | 1.02 Billion | 947.6 Million | 869.1 Million | 760.6 Million | 773.6 Million |
Selling, General and Administrative Expenses | 942.4 Million | 957 Million | 900.6 Million | 828.4 Million | 742.1 Million | 750 Million |
Research and Development Expenses | 100.2 Million | 105.6 Million | 102.9 Million | 93.5 Million | 83.9 Million | 72.9 Million |
Other Expenses | - | -39 Million | -55.9 Million | -52.8 Million | -65.4 Million | -49.3 Million |
Cost and Expenses | 1.04 Billion | 9.86 Billion | 10.28 Billion | 8.05 Billion | 6.61 Billion | 6.74 Billion |
Operating Income | 4.46 Billion | 2.49 Billion | 2.33 Billion | 2.28 Billion | 2.23 Billion | 2.14 Billion |
Interest Expense | 218.8 Million | 177.5 Million | 128 Million | 141.8 Million | 109.3 Million | 137 Million |
Income Tax Expense | 944.9 Million | 551.2 Million | 500.8 Million | 462.8 Million | 478.4 Million | 480.1 Million |
Earnings before Tax | 4.82 Billion | 2.88 Billion | 2.75 Billion | 2.5 Billion | 2.42 Billion | 2.28 Billion |
Net Income | 3.82 Billion | 2.3 Billion | 2.25 Billion | 2.09 Billion | 1.88 Billion | 1.76 Billion |
Earnings Per Share Basic | 17.21 | 10.31 | 10.11 | 9.16 | 8.59 | 7.99 |
Earnings Per Share Diluted | 17.18 | 10.30 | 10.08 | 9.12 | 8.55 | 7.94 |
Weighted Average Shares Outstanding | 222.5 Million | 222.3 Million | 222 Million | 221.6 Million | 221.2 Million | 220.3 Million |
Weighted Average Shares Outstanding (Diluted) | 222.8 Million | 222.7 Million | 222.5 Million | 222.5 Million | 222.3 Million | 221.6 Million |
Gross Margin | 1.68 | 0.30 | 0.26 | 0.30 | 0.34 | 0.33 |
EBIT Margin | 0.37 | 0.37 | 0.34 | 0.39 | 0.42 | 0.40 |
Profit Margin | 0.32 | 0.18 | 0.18 | 0.20 | 0.21 | 0.20 |
EBITDA | 4.46 Billion | 4.01 Billion | 3.79 Billion | 3.67 Billion | 3.43 Billion | 3.26 Billion |
Earnings Before Tax Margin | 0.37 | 0.20 | 0.18 | 0.22 | 0.25 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.98 Billion | 2.93 Billion | 2.99 Billion | 12.6 Billion | 3.19 Billion | 3.03 Billion |
Cost of Revenue | 2 Billion | 1.99 Billion | 2.06 Billion | 8.83 Billion | 2.2 Billion | 2.07 Billion |
Gross Profit | 979.4 Million | 938.7 Million | 931.2 Million | 3.76 Billion | 984.1 Million | 963.2 Million |
Operating Expenses | 262.39 Million | 266 Million | 264.1 Million | 1.02 Billion | 245.5 Million | 260 Million |
Selling, General and Administrative Expenses | 235.4 Million | 240.6 Million | 238.4 Million | - | 232.7 Million | 238.7 Million |
Research and Development Expenses | 27 Million | 25.4 Million | 25.7 Million | - | 24.7 Million | 29.3 Million |
Other Expenses | -1.3 Million | -9.2 Million | -14.8 Million | -39 Million | -12.8 Million | -11.7 Million |
Cost and Expenses | 2.26 Billion | 2.25 Billion | 2.33 Billion | 9.86 Billion | 2.45 Billion | 2.33 Billion |
Operating Income | 717 Million | 672.7 Million | 667.1 Million | 2.49 Billion | 738.6 Million | 644.2 Million |
Interest Expense | 55.7 Million | 59.9 Million | 107.3 Million | 177.5 Million | 48 Million | 47.4 Million |
Income Tax Expense | 140.6 Million | 130.5 Million | 135.4 Million | 551.2 Million | 154.2 Million | 139.6 Million |
Earnings before Tax | 849.5 Million | 711.4 Million | 757 Million | 2.88 Billion | 841.2 Million | 750.1 Million |
Net Income | 696.6 Million | 572.4 Million | 609.3 Million | 2.3 Billion | 692.6 Million | 595.6 Million |
Earnings Per Share Basic | 3.13 | 2.57 | 2.74 | - | 3.08 | 2.68 |
Earnings Per Share Diluted | 3.13 | 2.57 | 2.73 | - | 3.08 | 2.67 |
Weighted Average Shares Outstanding | 222.5 Million | 222.5 Million | 222.5 Million | 222.3 Million | 222.4 Million | 222.4 Million |
Weighted Average Shares Outstanding (Diluted) | 222.8 Million | 222.7 Million | 222.8 Million | 222.7 Million | 222.8 Million | 222.8 Million |
Gross Margin | 0.33 | 0.32 | 0.31 | 0.30 | 0.31 | 0.32 |
EBIT Margin | 0.36 | 0.35 | 0.34 | - | 0.39 | 0.39 |
Profit Margin | 0.23 | 0.20 | 0.20 | 0.18 | 0.22 | 0.20 |
EBITDA | 1.07 Billion | 1.03 Billion | 1.01 Billion | - | 1.24 Billion | 1.19 Billion |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.22 | 0.20 | 0.23 | 0.21 |
GREENLAM
ZINEMA
GIB-A
UVCR
3921
PAASF