CAD 0.63
(-7.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 103.63 Thousand | 63.54 Thousand | 55.64 Thousand | 56.91 Thousand | 8169.00 |
Gross Profit | - | -103.63 Thousand | -63.54 Thousand | -55.64 Thousand | -56.91 Thousand | -8169.00 |
Operating Expenses | 3.04 Million | 824.46 Thousand | 2.24 Million | 447.62 Thousand | 426.53 Thousand | 740.69 Thousand |
Selling, General and Administrative Expenses | 3.04 Million | 824.46 Thousand | 2.24 Million | 447.62 Thousand | 426.53 Thousand | 740.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.61 Thousand | 226.68 Thousand | 18.95 Thousand | 174.89 Thousand | - |
Cost and Expenses | 3.04 Million | 928.1 Thousand | 2.3 Million | 503.26 Thousand | 483.45 Thousand | 748.86 Thousand |
Operating Income | -3.04 Million | -848.44 Thousand | -1.99 Million | -447.92 Thousand | -293.09 Thousand | -748.86 Thousand |
Interest Expense | - | 12.55 Thousand | 12.31 Thousand | 17.26 Thousand | 18.03 Thousand | 12.2 Thousand |
Income Tax Expense | - | -58.03 Thousand | 239 Thousand | 36.22 Thousand | 192.93 Thousand | 89.00 |
Earnings before Tax | -3.09 Million | -802.96 Thousand | -2.2 Million | -1.3 Million | -347.44 Thousand | -760.98 Thousand |
Net Income | -3.09 Million | -744.92 Thousand | -2.44 Million | -1.34 Million | -540.37 Thousand | -760.98 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 393.68 Million | 351.75 Million | 335.43 Million | 265 Million | 199.04 Million | 176.71 Million |
Weighted Average Shares Outstanding (Diluted) | 393.64 Million | 351.75 Million | 335.43 Million | 265 Million | 199.04 Million | 176.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.08 Million | -694.02 Thousand | -1.88 Million | -392.27 Thousand | -171.78 Thousand | -661.24 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14.18 Thousand | 14.29 Thousand | - | - | 16.5 Thousand | 16.51 Thousand |
Gross Profit | -14.18 Thousand | -14.29 Thousand | - | - | -16.5 Thousand | -16.51 Thousand |
Operating Expenses | 569.94 Thousand | 305.17 Thousand | 3.3 Million | 44.1 Thousand | 238.44 Thousand | 2.68 Million |
Selling, General and Administrative Expenses | 509.54 Thousand | 305.17 Thousand | - | 20.26 Thousand | 198.1 Thousand | 2.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 60.4 Thousand | - | - | - | - | - |
Cost and Expenses | 584.13 Thousand | 319.47 Thousand | 3.3 Million | 44.1 Thousand | 254.94 Thousand | 2.7 Million |
Operating Income | -516.07 Thousand | -248.64 Thousand | -3.12 Million | -14.39 Thousand | -175.04 Thousand | -2.6 Million |
Interest Expense | 4575.00 | 4329.00 | - | - | 5199.00 | 4671.00 |
Income Tax Expense | 4575.00 | 4329.00 | - | - | 5199.00 | 4671.00 |
Earnings before Tax | -517.16 Thousand | -315.28 Thousand | -3.09 Million | -10.48 Thousand | -181.35 Thousand | -2.61 Million |
Net Income | -517.16 Thousand | -315.28 Thousand | -3.09 Million | -10.48 Thousand | -181.35 Thousand | -2.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 446.71 Million | 422 Million | 393.68 Million | 403.38 Million | 421.38 Million | 418.32 Million |
Weighted Average Shares Outstanding (Diluted) | 446.71 Million | 422 Million | 393.64 Million | 392.06 Million | 421.38 Million | 418.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -501.88 Thousand | -295.42 Thousand | - | -4050.00 | -158.54 Thousand | -2.58 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
PIKQF
6727
TVSHLTD
1789
MEG
300333